The following data are accumulated by Paxton Company in evaluating the purchase of $117,000 of equipment, having a four-year useful life:

	Net Income		Net Cash Flow
Year 1	$30,000		$50,000
Year 2	18,000		39,000
Year 3	9,000		29,000
Year 4	(1,000)		20,000

Present Value of $1 at Compound Interest
Year	6%	10%	12%	15%	20%
1	0.943	0.909	0.893	0.870	0.833
2	0.890	0.826	0.797	0.756	0.694
3	0.840	0.751	0.712	0.658	0.579
4	0.792	0.683	0.636	0.572	0.482
5	0.747	0.621	0.567	0.497	0.402
6	0.705	0.564	0.507	0.432	0.335
7	0.665	0.513	0.452	0.376	0.279
8	0.627	0.467	0.404	0.327	0.233
9	0.592	0.424	0.361	0.284	0.194
10	0.558	0.386	0.322	0.247	0.162

a. Assuming that the desired rate of return is 15%, determine the net present value for the proposal. Use the table of the present value of $1 presented above. If required, round to the nearest dollar. If required, use the minus sign to indicate a negative net present value.

Present value of net cash flow	$
Amount to be invested	$
Net present value	$

b. Would management be likely to look with favor on the proposal?
No
The net present value indicates that the return on the proposal is less than the minimum desired rate of return of 15%.

Answer rating: 100% (QA)

a Present value of net cash flow 103506 Amount to be invested 117000 N... View the full answer