Use the table below for questions 1-6. Luther Corporation Consolidated Balance Sheet December 31, 20 13 and
Question:
Use the table below for questions 1-6.
Luther Corporation Consolidated Balance Sheet December 31, 20 13 and 20 12 (in $ millions) |
Assets | 2013 | 2012 |
| Liabilities and Stockholders' Equity | 2013 | 2012 |
Current Assets |
|
|
| Current Liabilities |
|
|
Cash | 63.6 | 58.5 |
| Accounts payable | 87.6 | 73.5 |
Accounts receivable | 55.5 | 39.6 |
| Notes payable / short-term debt | 10.5 | 9.6 |
Inventories | 45.9 | 42.9 |
| Current maturities of long-term debt | 39.9 | 36.9 |
Other current assets | 6.0 | 3.0 |
| Other current liabilities | 6.0 | 12.0 |
Total current assets | 171.0 | 144.0 |
| Total current liabilities | 144.0 | 132.0 |
|
|
|
|
|
|
|
Long-Term Assets |
|
|
| Long-Term Liabilities |
|
|
Land | 66.6 | 62.1 |
| Long-term debt | 239.7 | 168.9 |
Buildings | 109.5 | 91.5 |
| Capital lease obligations | --- | --- |
Equipment | 119.1 | 99.6 |
| Total Debt | 239.7 | 168.9 |
Less accumulated depreciation | (56.1) | (52.5) |
| Deferred taxes | 22.8 | 22.2 |
Net property, plant, and equipment | 239.1 | 200.7 |
| Other long-term liabilities | --- | --- |
Goodwill | 60.0 | -- |
| Total long-term liabilities | 262.5 | 191.1 |
Other long-term assets | 63.0 | 42.0 |
| Total liabilities | 406.5 | 323.1 |
Total long-term assets | 362.1 | 242.7 |
| Stockholders' Equity | 126.6 | 63.6 |
|
|
|
|
|
|
|
Total Assets | 533.1 | 386.7 |
| Total liabilities and Stockholders' Equity | 533.1 | 386.7 |
- What is Luther's net working capital in 2013?
- If in 2013 Luther has 10.2 million shares outstanding and these shares are trading at $16 per share, then what would be Luther's market-to-book ratio?
- Using the book value of equity, what is the debt-equity ratio for Luther in 2013?
- If in 2013 Luther has 10.2 million shares outstanding and these shares are trading at $16 per share, then what is Luther's enterprise value?
- What is Luther's current ratio for 2013?
- What is Luther's quick ratio for 2013?
Use the table below for questions 7-11.
Luther Corporation Consolidated Income Statement Year ended December 31 (in $ millions) | ||
| 2013 | 2012 |
Total sales | 610.1 | 578.3 |
Cost of sales | (500.2) | (481.9) |
Gross profit | 109.9 | 96.4 |
Selling, general, and administrative expenses | (40.5) | (39.0) |
Research and development | (24.6) | (22.8) |
Depreciation and amortization | (3.6) | (3.3) |
Operating income | 41.2 | 31.3 |
Other income | --- | --- |
Earnings before interest and taxes (EBIT) | 41.2 | 31.3 |
Interest income (expense) | (25.1) | (15.8) |
Pre-tax income | 16.1 | 15.5 |
Taxes | (5.5) | (5.3) |
Net income | 10.6 | 10.2 |
|
|
|
Price per share | $16 | $15 |
Shares outstanding (millions) | 10.2 | 8.0 |
Stock options outstanding (millions) | 0.3 | 0.2 |
|
|
|
Stockholders' Equity | 126.6 | 63.6 |
Total Liabilities and Stockholders' Equity | 533.1 | 386.7 |
7. What is Luther's Net Profit Margin for the year ending December 31, 2013?
8. What is Luther's earnings before interest, taxes, depreciation, and amortization (EBITDA) for the year ending December 31, 2013?
9. What is Luther's return on equity (ROE) for the year ending December 31, 2013?
10. What is Luther's return on assets (ROA) for the year ending December 31, 2013?
11. What is Luther's price - earnings ratio (P/E) for the year ending December 31, 2013?
Economics
ISBN: 978-0073375694
18th edition
Authors: Campbell R. McConnell, Stanley L. Brue, Sean M. Flynn