Cost Category	All Wiredup	GLA	TCP	Amissiontech
1. Quoted Unit Price	$ 30	$ 19.5	$ 28	$ 21.5
2. Unit Packing Cost	$ 0.75	$ 2	$ 0.80	$ 2
3. Unit Tooling Cost	$ 0.10	$ 0.05	$ 0.08	$ 0.04
4. Unit Freight Cost (Domestic Supplier)	$ 0.52	N/A	$0.5	N/A
5. Unit Quality Non- Conformance Costs	$ 0.52	$ 1.24	$0.59	$ 0.52
Additional Costs Associate with Chinese Supplier	N/A		N/A
6.Unit Inland Transport Costs	N/A	$ 0.12	N/A	$ 0.12
7.Unit freight forward fee	N/A	$0.02	N/A	$0.02
8.Unit ocean transport cost	N/A	$2.4	N/A	$2.4
9.Unit Marine Insurance cost	N/A	$ 0.1	N/A	$ 0.1
10.Unit CAD Port Handling Cost	N/A	$0.72	N/A	$0.72
11.Unit Customs Duty Cost	N/A	$ 0.98	N/A	$ 0.98
12.Unit Customs Broker fees	N/A	$0.06	N/A	$0.06
13.Unit CAD Transport Cost	N/A	$1.86	N/A	$1.86
14.Unit Warehouse Cost	N/A	$ 1	N/A	$ 1
15.Unit hedging cost - broker fee	N/A	$0.08	N/A	$0.08
16.Unit Cost of Capital	N/A	$0.15	N/A	$0.15
17.Unit Administrative time costs	N/A	$0.02	N/A	$0.02
18. Unit Travel	N/A	$0.34	N/A	$0.34
Estimated per unit cost	$ 31.89	$30.64	$29.97	$31.91

Do Porter's 5 forces analysis