$1(80$ points$).$ Applegate Appraisal is attempting to determine the current market value of a residential property assuming fee simple ownership. The following table presents information on the subject property and several recent $($fee simple$)$ transactions. If the subject property was sold today, the amount of personal property such as furniture and appliances that would be included would be $$10,000.$ Also, post$-$deal expenditures of $$20,000$ would be required by the purchaser of the subject property. Expenditures in the table refers to post$-$deal expenditures.

Assume values hafe increased by $1\mathrm{.}4\%$ per month $($compounded$)$ over the past year. Assume great access to the park increases value by $$64,000$ relative to poor access and that good access to the park increases value by $$41,000$ relative to poor access. Assume higher square footage increases value by $$80$ per square foot.

Fill in table $2($one cell for each row $-$ with either an X and a brief explanation or a number$).$ Show your work in the workspace $($on following page$),$ which is important, especially for any possible partial credit. Round your answers to the nearest dollar.

Table $1$

$\backslash$table$[[$Property$,$Subject,A$,$B$,C,$D$,\frac{?}{\text{b}\text{a}\text{r}}(E),F,G,H$