1. In five sentences or more (great detail), please explain the cash flows statement AND the cash flows for each investor.

2. Please calculate the NPV and IRR measures for each partner (Hospital, Group, and Limited Partners) and discuss what they mean.

INPUT DATA KEY OUTPUT: Capital Contributions: Hospital Group Hospital Limited partners Bank ban 200,000 500,000 1,000.000 28.2% 16.9% 52.0% Limited partners Capital Costs: Hospital $91,633 General partners cost of equ Limited partners cost of equity Bank ban rate partners: Total Per partner $457,935 18,317 10.0% Utilization Data 50 Weeks usage per year Procedures per week: Year 1 Year 2 Year 3 Year 4 Year 5 5.0 4.0 Operating Revenue and Cost Data: Net revenue per procedure Net revenue inflation Supplies per procedure Supplies inflation Technician cost per procedure Clerical cost per procedure Salary inflation Rent inflation Insurance inflation Marketing inflation Admin expense inflation Group/LP eff tax rate 0.0 5.0 $50 5.0 5.0 Cash Flow Distribution Data: Initial distribution to general partners Final distribution to general partners