1. Using the data in exhibits C2.1 and C2.3, calculate and analyze the firm's 2012 and...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
1. Using the data in exhibits C2.1 and C2.3, calculate and analyze the firm's 2012 and 2013 ratios. Enter the ratios in the table below in the 2012 and 2013 columns, respectively: Ratio Type Current (times) Quick (times) Debt (%) 2012 2013 Times interest earned (times) Inventory turnover (times) Total asset turnover (times) Average collections period (days) Return on equity (%) 2. Part of Owen's evaluation will consist of comparing the firm's ratios to the industry as shown in Exhibit C2.3 of the text. Discuss the limitations of such a comparative financial analysis. In view of these limitations, why are such industry comparisons so frequently made? (Note: Sales are forecast to be $8.25 million in 2014). Type a three- to four-sentence response below. 3. Owen thinks that the profitability of the firm has been hurt by Tessa's reluctance to use much interest-bearing debt. Is this a reasonable position? Explain. Type a three- to four-sentence response below. 4. The case mentions that Tessa rarely takes trade discounts, which are typically 1/2/10, net 30. Does this seem like a wise financial move? Explain. Type a three-to four-sentence response below. 5. Is the estimate of $35 to $40 for Owen's shares a fair evaluation? Explain. Type a three- to four- sentence response below. Assets Cash $ 300,000 Accounts receivable $ 915,000 $ 244,000 $1,106,600 Inventory Other current Current assets Gross fixed assets Accumulated depreciation Net fixed assets Total assets Liabilities and Net Worth Accounts payable Notes payable $ 700,000 $1,222,300 $ 36,200 $ $ 1,951,200 46,800 $2,619,700 $ 340,000 ($ 135,000) $ 205,000 $2,361,200 $ 493,600 ($ 233,800) $ 259,800 $2,879,500 $ 345,700 $ 544,800 $ 63,200 $ 63,200 Accruals $ 164,300 $ 156,100 Current liabilities $ 573,200 $ 764,100 Long-term debt $ 316,000 $ 252,800 Common stock (62,000 shares outstanding) $ 948,000 $ 1,137,600 Retained earnings $ 524,000 Total liabilities and net worth $2,361,200 $ 725,000 $2,879,500 EXHIBIT C2.1 KF Income Statements: 2012-2013 2012 Sales Cost of goods sold $6,572,800 2013 $7,811,500 4,896,700 Gross margin $1,676,100 5,866,200 $1,945,300 Administrative Depreciation 1,281,700 72,000 Earnings before interest and taxes $ 322,400 Interest Earnings before taxes Taxes (at 40%) Net income $ 284,500 113,800 37,900 $ 170,700 1,492,200 86,000 $ 367,100 31,600 $ 335,500 134,200 $201,300 1. Using the data in exhibits C2.1 and C2.3, calculate and analyze the firm's 2012 and 2013 ratios. Enter the ratios in the table below in the 2012 and 2013 columns, respectively: Ratio Type Current (times) Quick (times) Debt (%) 2012 2013 Times interest earned (times) Inventory turnover (times) Total asset turnover (times) Average collections period (days) Return on equity (%) 2. Part of Owen's evaluation will consist of comparing the firm's ratios to the industry as shown in Exhibit C2.3 of the text. Discuss the limitations of such a comparative financial analysis. In view of these limitations, why are such industry comparisons so frequently made? (Note: Sales are forecast to be $8.25 million in 2014). Type a three- to four-sentence response below. 3. Owen thinks that the profitability of the firm has been hurt by Tessa's reluctance to use much interest-bearing debt. Is this a reasonable position? Explain. Type a three- to four-sentence response below. 4. The case mentions that Tessa rarely takes trade discounts, which are typically 1/2/10, net 30. Does this seem like a wise financial move? Explain. Type a three-to four-sentence response below. 5. Is the estimate of $35 to $40 for Owen's shares a fair evaluation? Explain. Type a three- to four- sentence response below. Assets Cash $ 300,000 Accounts receivable $ 915,000 $ 244,000 $1,106,600 Inventory Other current Current assets Gross fixed assets Accumulated depreciation Net fixed assets Total assets Liabilities and Net Worth Accounts payable Notes payable $ 700,000 $1,222,300 $ 36,200 $ $ 1,951,200 46,800 $2,619,700 $ 340,000 ($ 135,000) $ 205,000 $2,361,200 $ 493,600 ($ 233,800) $ 259,800 $2,879,500 $ 345,700 $ 544,800 $ 63,200 $ 63,200 Accruals $ 164,300 $ 156,100 Current liabilities $ 573,200 $ 764,100 Long-term debt $ 316,000 $ 252,800 Common stock (62,000 shares outstanding) $ 948,000 $ 1,137,600 Retained earnings $ 524,000 Total liabilities and net worth $2,361,200 $ 725,000 $2,879,500 EXHIBIT C2.1 KF Income Statements: 2012-2013 2012 Sales Cost of goods sold $6,572,800 2013 $7,811,500 4,896,700 Gross margin $1,676,100 5,866,200 $1,945,300 Administrative Depreciation 1,281,700 72,000 Earnings before interest and taxes $ 322,400 Interest Earnings before taxes Taxes (at 40%) Net income $ 284,500 113,800 37,900 $ 170,700 1,492,200 86,000 $ 367,100 31,600 $ 335,500 134,200 $201,300
Expert Answer:
Answer rating: 100% (QA)
Here are the answers to the questions 1 Ratio Type 2012 2013 Current times 340 325 Quick times 263 2... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1285190907
8th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these finance questions
-
1. Using the data in Exhibits C2.1 and C2.2, calculate and analyze the firm's 2012 and 2013 ratios. 2. Part of Owen's evaluation will consist of comparing the firm's ratios to the industry as shown...
-
In Problem 10.16, we projected financial statements for Walmart Stores, Inc. (Walmart) for Years +1 through +5. The data in Exhibits 12.17-12.19 (pages 948-950) include the actual amounts for 2012...
-
Soft Glow, Inc. manufactures light bulbs. Their purchasing policy requires that the purchasing agents place each quarter's purchasing requirements out for bid. This is because the Purchasing...
-
Four pairs of charged particles with identical separations are shown in the drawing. Rank the pairs according to their electric potential energy EPE, greatest (most positive) fi rst. (a) A and C (a...
-
Russell-James Corporation is a diversified consumer products company. During 2018, Russell-James discontinued its line of cosmetics, which constituted discontinued operations for financial reporting...
-
What do you know about the mathematical value of the annual worth of a project under each of the following conditions? a. The present worth of the project is greater than 0 . b. The present worth of...
-
Ethics and quality. Wainwright Corporation manufactures auto parts for two leading Japanese automakers. Nancy Evans is the management accountant for one of Wainwrights largest manufacturing plants....
-
Two years after the first round XMP GmbH receives a second offer form B-Capital. B-Capital offers to invest 12,500,000.00 at a 60,000,000.00 pre-money valuation. What is the founders' post-round...
-
This problem has been solved!See the answer5000 kg/h of a 50:50 (kg:kg) of a pressurized liquid feed (F) of hexane and octane at 90 degrees C and octane at 90 degrees C and 5 atm is to be distilled....
-
memo to the audit partner on the appropriateness of the allowance for doubtful accounts using the information you have gathered above. The partner may wish to discuss the allowance with PPI's...
-
Ikea needs to figure out if the sale price per bed frame is $125, variable expenses per bed frame are $45, target operating income is $46,000, and total fixed expenses are $50,000, how many bed...
-
Two vectors are given by a = 3.0 +5.0 and b = 2.0 + 4.0. Find (a) a xb, (b) a. b, c) (a + b). b, and (d) the component of a along the direction of b.
-
Han Company is preparing its financial records to get ready to apply for an important bank loan. In the past when Han has applied for bank loans, the bank loan officer has asked Han to provide a...
-
When does a while loop invariant need to hold (i.e be true)? (a) O When a program enters the loop. (b) O When a program enters and exits the loop. (c) In the post-condition of the method (d) O At the...
-
The unadjusted trial balance of the Manufacturing Equitable at December 31, 2021, the end of its fiscal year, included the following account balances. Manufacturing's 2021 financial statements were...
-
Separate variables and use partial fractions to solve the initial value problems in Problems 18. Use either the exact solution or a computer-generated slope field to sketch the graphs of several...
-
Using the following key, identify the effects of the following transactions or conditions on the various financial statement elements: I ¼ increases; D ¼ decreases; NE ¼ no...
-
Eli Lilly and Company produces pharmaceutical products for humans and animals. Exhibit 7.18 includes a footnote excerpt from the annual report of Lilly for the period ending December 31, 2004....
-
Selected data for General Mills for 2007, 2008, and 2009 appear below (amounts in millions). 2009 2008 2007 Net income......................$1,304.4...............$1,294.7.................$1,144.0...
-
As an illustration of the difficulty in identifying monopolies, try to decide which of the following are monopolies: a train operating company; your local evening newspaper; the village hairdresser;...
-
Will competition between oligopolists always reduce total industry profits?
-
In which of the following industries is collusion likely to occur: bricks, beer, margarine, cement, crisps, washing powder, or carpets? Explain why.
Study smarter with the SolutionInn App