10 pts Question 4 Using the information in the Exam 2 Financial Statement Analysis Excel, what are the answers for D1, D2, and D3? 523,964,000; 4,885,000; 2,850,000 559,151,000; 6,858,000; 2,831,000 O 559,151,000; 6,858,000: 2,850,000 O 523,964,000; 4,915,000: 2,850,000 33 34 35 Total Revenue 36 Cost of Revenue 37 Gross Profit 38 Operating Expense 39 Operating Income XX22 572,754,000 429,000,000 C1 117,812,000 C2 XX21 D1 420,315,000 138,836,000 116,288,000 22,548,000 XX20 523,964,000 394,605,000 129,359,000 108,791,000 20,568,000 -1,836,000 -2,194,000 -2,410,000 Net Non-Operating Interest Income & Expense 40 41 Other Income & Expense 42 Pretax income 43 Tax Provision 44 Net Income Common Stockholders 45 Earnings per Share (EPS) 46 Diluted Earnings per Share 47 Average Outstanding Common Shares 48 Diluted Avg. Outstanding Common Shares 49 50 51 EBIT 52 Interest Expense 53 Net Debt 54 -5,410,000 18,696,000 4,756,000 C3 C4 4.9136 2,829,000 2,837,000 210,000 20,564,000 D2 13,706,000 4.8414 4.8142 D3 2,847,000 1,958,000 20,116,000 4,915,000 15,201,000 5.3337 5.3002 2,850,000 2,868,000 XX22 20,690,000 1,994,000 23,317,000 XX21 22,879,000 2,315,000 26,792,000 XX20 22,715,000 2,599,000 40,186,000