152 CHAPTER 14 Trend Analysis, Common Sizing, and Forecasted Data Table 14-5 Vertical and Horizontal Analysis...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
152 CHAPTER 14 Trend Analysis, Common Sizing, and Forecasted Data Table 14-5 Vertical and Horizontal Analysis for the Operating Room Comparative Expenses Account 12-Month Current Year 12-Month % Prior Year % Annual Increase % of (Decrease) Change Social Security 60,517 4.97 68,177 5.70 Pension 20,675 1.70 23,473 Health Insurance 8,422 0.69 18,507 1.55 (7,660) -12.66 1.96 (2,798) -13.53 (10,085) -119.75 Child Care 4,564 0.37 Patient Accounting 155,356 12.76 4,334 123,254 10.30 0.36 230 5.04 32,102 20.66 Admitting 110,254 9.05 101,040 8.45 9,214 8.36 Medical Records 91,718 7.53 94,304 7.88 (2,586) -2.82 Dietary 27,526 2.26 35,646 2.98 (8,120) -29.50 Medical Waste 2,377 0.20 3,187 0.27 (810) -34.08 Sterile Procedures 78,720 6.46 70,725 5.91 7,995 10.16 Laundry 40,693 3.34 40,463 3.38 230 0.57 Depreciation-Equipment 87,378 7.18 61,144 5.11 26,234 30.02 Depreciation-Building 41,377 3.40 45,450 3.80 (4,073) -9.84 Amortization-Interest (5,819) -0.48 1,767 0.15 (7,586) 130.37 Insurance 4,216 0.35 7,836 0.65 (3,620) -85.86 Administration 57,966 4.76 56,309 4.71 1,657 2.86 Medical Staff 1,722 0.14 5,130 0.43 (3,408) -19791 Community Relations 49,813 4.09 40,618 3.39 9,195 18.46 Materials Management 64,573 5.30 72,305 6.04 (7,732) -11.97 Human Resources 31,066 2.55 13,276 1.11 17,790 5727 Nursing Administration 82,471 6.77 92,666 7.75 (10,195) -12.36 Data Processing 17,815 146 16,119 1.35 1,696 9.52 Fiscal 17,700 1.45 16,748 1.40 952 5.38 Telephone 2,839 0.23 2,569 0.21 270 9.51 Utilities 26,406 2.17 38,689 3.23 (12.283) -46.52 Plant 77,597 6.37 84,128 7.03 (6,531) -8.42 Environmental Services 32,874 2.70 37,354 3.12 (4,480) -13.63 Safety 2,016 0.17 2,179 0.18 (163) -8.09 Quality Management 10,016 0.82 8,146 0.68 1,870 18.67 Medical Staff 9,444 0.78 9,391 0.78 53 0.56 Continuous Quality Improvement 4,895 0.40 0 0.00 4,895 100.00 EE Health 569 0.05 1,513 0.13 (944) -165.91 Total Allocated 1,217,756 100.00 1,196,447 100.00 21,309 175 All Other Expenses 1,211,608 Total Expense 2,429,364 IMPORTANCE OF FORECASTS The dictionary defines "to forecast" as "to calculate or predict some future event or condition. usually as a result of study and analysis of available pertinent data." From the manager's viewpoint, forecasted data are information used for purposes of plan- ning for the future. Forecasting, to some degree or another, is often required when producing budgets. (Budgets are the subject of two of the following chapters.) It is pretty simple today to create "what if" scenarios on the computer. But the important thing for managers to remember is that assumptions directly affect the results of forecasts. 152 CHAPTER 14 Trend Analysis, Common Sizing, and Forecasted Data Table 14-5 Vertical and Horizontal Analysis for the Operating Room Comparative Expenses Account 12-Month Current Year 12-Month % Prior Year % Annual Increase % of (Decrease) Change Social Security 60,517 4.97 68,177 5.70 Pension 20,675 1.70 23,473 Health Insurance 8,422 0.69 18,507 1.55 (7,660) -12.66 1.96 (2,798) -13.53 (10,085) -119.75 Child Care 4,564 0.37 Patient Accounting 155,356 12.76 4,334 123,254 10.30 0.36 230 5.04 32,102 20.66 Admitting 110,254 9.05 101,040 8.45 9,214 8.36 Medical Records 91,718 7.53 94,304 7.88 (2,586) -2.82 Dietary 27,526 2.26 35,646 2.98 (8,120) -29.50 Medical Waste 2,377 0.20 3,187 0.27 (810) -34.08 Sterile Procedures 78,720 6.46 70,725 5.91 7,995 10.16 Laundry 40,693 3.34 40,463 3.38 230 0.57 Depreciation-Equipment 87,378 7.18 61,144 5.11 26,234 30.02 Depreciation-Building 41,377 3.40 45,450 3.80 (4,073) -9.84 Amortization-Interest (5,819) -0.48 1,767 0.15 (7,586) 130.37 Insurance 4,216 0.35 7,836 0.65 (3,620) -85.86 Administration 57,966 4.76 56,309 4.71 1,657 2.86 Medical Staff 1,722 0.14 5,130 0.43 (3,408) -19791 Community Relations 49,813 4.09 40,618 3.39 9,195 18.46 Materials Management 64,573 5.30 72,305 6.04 (7,732) -11.97 Human Resources 31,066 2.55 13,276 1.11 17,790 5727 Nursing Administration 82,471 6.77 92,666 7.75 (10,195) -12.36 Data Processing 17,815 146 16,119 1.35 1,696 9.52 Fiscal 17,700 1.45 16,748 1.40 952 5.38 Telephone 2,839 0.23 2,569 0.21 270 9.51 Utilities 26,406 2.17 38,689 3.23 (12.283) -46.52 Plant 77,597 6.37 84,128 7.03 (6,531) -8.42 Environmental Services 32,874 2.70 37,354 3.12 (4,480) -13.63 Safety 2,016 0.17 2,179 0.18 (163) -8.09 Quality Management 10,016 0.82 8,146 0.68 1,870 18.67 Medical Staff 9,444 0.78 9,391 0.78 53 0.56 Continuous Quality Improvement 4,895 0.40 0 0.00 4,895 100.00 EE Health 569 0.05 1,513 0.13 (944) -165.91 Total Allocated 1,217,756 100.00 1,196,447 100.00 21,309 175 All Other Expenses 1,211,608 Total Expense 2,429,364 IMPORTANCE OF FORECASTS The dictionary defines "to forecast" as "to calculate or predict some future event or condition. usually as a result of study and analysis of available pertinent data." From the manager's viewpoint, forecasted data are information used for purposes of plan- ning for the future. Forecasting, to some degree or another, is often required when producing budgets. (Budgets are the subject of two of the following chapters.) It is pretty simple today to create "what if" scenarios on the computer. But the important thing for managers to remember is that assumptions directly affect the results of forecasts.
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Please do this two questions, please step by step 9. 11. 0/1 points | Previous Answers SEssCalcET1 12.1.020. Calculate the iterated integral. SS 5xyx + y dy dr = || Need Help? Read It Submit Answer...
-
1. You want to have $1 million to use for retirement in 35 years. If you can earn 1% per month, how much do you need to deposit on a monthly basis if the first payment is made in one month? 2. What...
-
Consider the velocity field given by \(\vec{V}=A x^{2} \hat{i}+B x y \hat{j}\), where \(A=1 \mathrm{ft}^{-1} \cdot \mathrm{s}^{-1}, B=-2 \mathrm{ft}^{-1} \cdot \mathrm{s}^{-1}\), and the coordinates...
-
How many bridges and local bridges are in a complete graph with three or more vertices? Explain your reasoning.
-
During 2012, Maverick Inc. became involved in a tax dispute with the IRS. Mavericks attorneys have indicated that they believe it is probable that Maverick will lose this dispute. They also believe...
-
Help me solve the MCQs below all relevant info is given 12 3. The number of bacteria in a container increases at the rate of R(t) bacteria per hour. Which of the following expressions gives the...
-
PHAROAH & CO. Owner's Equity Statement
-
Ekson Energy, Inc. (EKS) is an energy company with a market debt-to-equity ratio of 3. Suppose its current cost of debt capital is 6%, and its cost of equity capital is 14% (a) Calculate EKS's...
-
A vacancy has arisen and one of the candidates is the daughter of your cousin. Scenario: A vacancy has arisen in the team where you are the financial manager. You will be interviewing people in the...
-
The following information pertains to the April 2023 operating budget for Blu Corporation, a retailer Budgeted sales are $416,000 for April Cost of goods sold average 55% of sales Merchandise...
-
A portfolio contains four assets. Asset 1 has a beta of 0.8 and comprises 30% of the portfolio. Asset 2 has a beta of 1.1 and comprises 25% of the portfolio. Asset 3 has a beta of 1.5 and comprises...
-
Justin invests $10,000 per month for five years at 6.00% annual effective with the first payment made immediately. He used the accumulated value of the investment to purchase a house. If inflation is...
-
Pera Inc. is planning to buy a piece of equipment that can be used in a 10-year project.The equipment costs $3,000,000; has a tax life of 10 years, and is depreciated using the straight-line method....
-
Refer to the situation described inBE 18-13, but assume a 2-for-1 stock split instead of the 5% stock dividend. Prepare the journal entry to record the stock split if it is to be effected in the form...
-
Here are two companies: Young corporation and Mature corporation. Young Corporation grows very rapidly, does not pay any dividends and retains all its profits. Mature Corporation stopped growing a...
-
A reverse split is just like a split, but only in a reverse direction. For example, in 1 for 2 reverse split, you receive 1 shares for every 2 shares you hold. How would your answers to the previous...
-
Here is data on the stock prices and returns of General Electric, Boeing and S&P 500 index. Calculate the highlighted cells. A B C D E F G 1 Date GE MONTHLY RETURNS ON GE, BOEING, S&P500, 2000 GE...
Study smarter with the SolutionInn App