1)What is the WACC for XYZ Co.? Show your work. XYZ Co. Consolidated Balance Sheet (amounts in...

1)What is the WACC for XYZ Co.? Show your work. 

Transcribed Image Text:

XYZ Co. Consolidated Balance Sheet (amounts in millions) ASSETS Current Assets Cash Accounts Receivable Inventories Other Current Assets Total Current Assets $994 623 5,163 482 7,262 Property and Equipment (at cost) Land 4,240 Buildings 8,869 Furniture, fixtures, equipment 5,020 Other Property and Equipment 1,359 19,488 Less accumulated depreciation and amortization 7,264 Net Property and Equipment 12,224 Goodwill 560 Other Assets 215 Total Assets 20,261 LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities Accounts Payable 2,428 Current Installments of Long-Term Debt 15 Other Current Liabilities 2,245 Total Current Liabilities 4,688 Long-Term Debt (excluding current installments) 5,379 Deferred Income Taxes 170 Other Long-Term Liabilities 1,073 Total Liabilities 11,310 SHAREHOLDERS' EQUITY 8,951 Total Liabilities and Shareholders' Equity 20,261 XYZ Co. Consolidated Balance Sheet (amounts in millions) ASSETS Current Assets Cash Accounts Receivable Inventories Other Current Assets Total Current Assets $994 623 5,163 482 7,262 Property and Equipment (at cost) Land 4,240 Buildings 8,869 Furniture, fixtures, equipment 5,020 Other Property and Equipment 1,359 19,488 Less accumulated depreciation and amortization 7,264 Net Property and Equipment 12,224 Goodwill 560 Other Assets 215 Total Assets 20,261 LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities Accounts Payable 2,428 Current Installments of Long-Term Debt 15 Other Current Liabilities 2,245 Total Current Liabilities 4,688 Long-Term Debt (excluding current installments) 5,379 Deferred Income Taxes 170 Other Long-Term Liabilities 1,073 Total Liabilities 11,310 SHAREHOLDERS' EQUITY 8,951 Total Liabilities and Shareholders' Equity 20,261