Question: 2018 vertical analysis 2017 vertical analysis difference horizontal anaylsis sales $485,625 100% $462,500 100% cost of goods sold 222,694 208,125 gross profit 262,931 254,375 operating
| 2018 | vertical analysis | 2017 | vertical analysis | difference | horizontal anaylsis | |
| sales | $485,625 | 100% | $462,500 | 100% | ||
| cost of goods sold | 222,694 | 208,125 | ||||
| gross profit | 262,931 | 254,375 | ||||
| operating expenses | ||||||
| saleries and wages expenses | 147,979 | 146,350 | ||||
| depreciation expense | 17,600 | 9,100 | ||||
| other operating expenses | 48,186 | 42,925 | ||||
| total operating expenses | 213,765 | 198,375 | ||||
| income from operations | 49,166 | 56,000 | ||||
| other expenses | ||||||
| interest expense | 413 | 0 | ||||
| loss on disposal of plant assests | 2,500 | 0 | ||||
| total other expenses | 2,913 | 0 | ||||
| income before income tax | 46,253 | 56,000 | ||||
| income tax expense | 9,251 | 14,000 | ||||
| net income | 37,002 | 42,000
|
(b) Prepare a horizontal analysis of the income statement for Cookie & Coffee Creations Inc. using 2017 as a base year.
(c) Prepare a vertical analysis of the income statement for Cookie & Coffee Creations Inc. for 2018 and 2017.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
