The statement of financial position of Subsidiary Co as at 31 December 20x0, the date it...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The statement of financial position of Subsidiary Co as at 31 December 20x0, the date it was acquired by Parent Co, and income statements for Parent Co and Subsidiary Co for the year ended 31 December 20x1 are shown below: Fixed assets, net Current assets: Inventory... Accounts receivable.. Cash Less current liabilities: Accounts payable Short-term loans Subsidiary Co Statement of Financial Position As at 31 December 20x0 (date of acquisition) Net current assets/liabilities... Shareholders' equity: Share capital...... Retained earnings.. Net profit before tax (including dividend income).. Less tax expense ****** Net profit after tax. Less dividends declared Profit retained for the year... Retained earnings, 1 January. Retained earnings, 31 December Book value $600,000 ***** 40,000 100,000 20,000 $160,000 $ 80,000 110,000 $190,000 Income Statement and Partial Statement of Changes in Equity For Year Ended 31 December 20x1 (30,000) $570,000 $320,000 250,000 $570,000 Fair value $750,000 $ 550,000 110,000 50,000 70,000 20,000 $140,000 $ 440,000 100,000 $ 340,000 1,000,000 $1,340,000 $ 80,000 110,000 $190,000 (50,000) $700,000 Parent 1 Subsidiary Co Co $100,000 20,000 $ 80,000 24,000 $ 56,000 250,000 $306,000 $700,000 Additional information: (a) Parent paid $1,000,000 for an 80% stake in Subsidiary on 31 December 20x0. Fair value of non- controlling interests was $250,000 at acquisition date that was proportional to the consideration transferred by Parent Co. (b) On 31 December 20x1, total goodwill was assessed to be impaired to the extent of $50,000. (c) There were no intragroup transactions other than Parent Co's investment in Subsidiary Co and dividends declared by S Co. (d) Information relating to "undervalued" and "overvalued" identifiable assets is as follows: (i) Remaining useful life of undervalued fixed asset as at 31 December 20x0 was ten years. (ii) Undervalued inventory was sold in 20x1. (iii) Overvalued accounts receivable was written down for a potential bad debt. The debt was confirmed bad in 20x1 and written off in Subsidiary's books in 20x1. (e) Assume a tax rate of 20%. Recognize tax effects on fair value adjustments. Prepare the consolidation adjustments for the year ended 31 December 20x1. Perform an analytical check on the non-controlling interests' balance as at 31 December 20x1. Show the consolidation adjustments that need to be passed in 20x2 to re-enact the consolidation adjustments of 20x1. Prepare the consolidated income statement for the year ended 31 December 20x1. Consolidation and analytical check on non-controlling interests The statement of financial position of Subsidiary Co as at 31 December 20x0, the date it was acquired by Parent Co, and income statements for Parent Co and Subsidiary Co for the year ended 31 December 20x1 are shown below: Fixed assets, net Current assets: Inventory... Accounts receivable.. Cash Less current liabilities: Accounts payable Short-term loans Subsidiary Co Statement of Financial Position As at 31 December 20x0 (date of acquisition) Net current assets/liabilities... Shareholders' equity: Share capital...... Retained earnings.. Net profit before tax (including dividend income).. Less tax expense ****** Net profit after tax. Less dividends declared Profit retained for the year... Retained earnings, 1 January. Retained earnings, 31 December Book value $600,000 ***** 40,000 100,000 20,000 $160,000 $ 80,000 110,000 $190,000 Income Statement and Partial Statement of Changes in Equity For Year Ended 31 December 20x1 (30,000) $570,000 $320,000 250,000 $570,000 Fair value $750,000 $ 550,000 110,000 50,000 70,000 20,000 $140,000 $ 440,000 100,000 $ 340,000 1,000,000 $1,340,000 $ 80,000 110,000 $190,000 (50,000) $700,000 Parent 1 Subsidiary Co Co $100,000 20,000 $ 80,000 24,000 $ 56,000 250,000 $306,000 $700,000 Additional information: (a) Parent paid $1,000,000 for an 80% stake in Subsidiary on 31 December 20x0. Fair value of non- controlling interests was $250,000 at acquisition date that was proportional to the consideration transferred by Parent Co. (b) On 31 December 20x1, total goodwill was assessed to be impaired to the extent of $50,000. (c) There were no intragroup transactions other than Parent Co's investment in Subsidiary Co and dividends declared by S Co. (d) Information relating to "undervalued" and "overvalued" identifiable assets is as follows: (i) Remaining useful life of undervalued fixed asset as at 31 December 20x0 was ten years. (ii) Undervalued inventory was sold in 20x1. (iii) Overvalued accounts receivable was written down for a potential bad debt. The debt was confirmed bad in 20x1 and written off in Subsidiary's books in 20x1. (e) Assume a tax rate of 20%. Recognize tax effects on fair value adjustments. Prepare the consolidation adjustments for the year ended 31 December 20x1. Perform an analytical check on the non-controlling interests' balance as at 31 December 20x1. Show the consolidation adjustments that need to be passed in 20x2 to re-enact the consolidation adjustments of 20x1. Prepare the consolidated income statement for the year ended 31 December 20x1. Consolidation and analytical check on non-controlling interests
Expert Answer:
Answer rating: 100% (QA)
a Prepare the consolidation adjustments for the year e... View the full answer
Related Book For
Accounting Business Reporting for Decision Making
ISBN: 9780730302414
4th edition
Authors: Jacqueline Birt, Keryn Chalmers, Albie Brooks, Suzanne Byrne, Judy Oliver
Posted Date:
Students also viewed these accounting questions
-
As at 31 December 2019, Portal Development Limited (PD) has trade receivables of HK$20,000,000 overdue for more than one year. After some rounds of tough negotiation with the auditor, PD finally...
-
As at 31 December 2020, Augustine was contemplating the business of producing surgical masks as a sole proprietorship. He wanted to answer the governments call to strengthen Singapores supply chain...
-
The shareholders equity of Monnaz Berhad as at 31 December 2019 is as follows: Retained Earnings RM1,200,000 500,000 units Equity Shares RM1,000,000 50,000 units 6% Cumulative Preference Shares...
-
In Exercises use the Ratio Test to determine the convergence or divergence of the series. 00 n=1 n! n3n
-
Below are the results of a quality control test conducted on 18 of the low-end cell phones being sold by United? The numbers show the simulated months of useful life (how long the phones work before...
-
Suppose that a linear programming problem has 20 functional constraints in inequality form such that their right-hand sides (the bi) are uncertain parameters, so chance constraints with some a are...
-
How should we test components?
-
Helena Corporation operates three investment centers. The following financial statements apply to the investment center named Bowman Division: BOWMAN DIVISION Income Statement For the Year Ended...
-
Identify Central Issues: How does comparative advantage explain why countries trade?
-
Wedding Planners Limited (WP), owned by Anne and Francois Tremblay, provides wedding planning and related services. WP owns a building (the Pavilion) that has been custom-made for hosting weddings....
-
You are an analyst who follows Great Windows' stock. Although the current stock price is $37.50, you believe the stock is worth either $25 or $50, depending on the success of a new product launch. If...
-
True or False: If \(\operatorname{IRR}(\mathrm{A})>\operatorname{IRR}(\mathrm{B})\), then \(\operatorname{ERR}(\mathrm{A})>\operatorname{ERR}(\mathrm{B})\).
-
Crush Autosmashers can purchase a new electromagnet for moving cars at a cost of \($20,000.\) At the end of its useful life, the electromagnet will be worth \($1,000.\) If Crushs MARR is 12...
-
An investment is guaranteed to have a unique value of IRR if which of the following is true? a. Alternating positive and negative cash flows b. An initial negative cash flow followed by all positive...
-
Consider the following cash flow profile, and assume MARR is 10 percent/year and the finance rate is 4 percent/year. a. Determine the MIRR for this project. b. Is this project economically...
-
A project has been selected for implementation. The net cash flow (NCF) profile associated with the project is shown below. MARR is 10 percent/year. a. What is the annual worth of this investment? b....
-
1. Consider a portfolio of a stock and a short call option with the following properties. A. Stock price is currently $30. B. In 3 months, it will be either $32 or $28. C. Call option expiration is 3...
-
Parkin Industries, a U.S. company, acquired a wholly-owned subsidiary, located in Italy, at the beginning of the current year, for 200,000. The subsidiary's functional currency is the euro. The...
-
The following list contains activities that may be added or subtracted from operating profit when reconciling to cash flows from operating activities. Indicate whether each activity is added,...
-
From the following business transactions of Candy Wong (landscape consultant): a. State the impact on the accounting equation for each transaction. For example: 6 June Cash $5000 Capital $10 000 b....
-
In recent years, slow response times and frequent repairs have plagued Jetson Engineering's computer system. The cause was a substantial increase in computer-aided design work that pushed the system...
-
You have been asked to consult for an entrepreneur who is assembling investors for a new professional sport league. A critical decision for the league will be whether to organize under a...
-
Does a company share its risk by issuing equity or debt?
-
How are the features of a convertible bond similar to both debt and equity?
Study smarter with the SolutionInn App