Question: #3 You have been given a comparative balance sheet for 2018 and 2017 and the Income Statement for 2018. Comparative Balance Sheet 2017 2018 Current
| #3 | You have been given a comparative balance sheet for 2018 and 2017 and the Income Statement for 2018. | ||||
| Comparative Balance Sheet | |||||
| 2017 | 2018 | ||||
| Current Assets | $2,205 | $2,429 | |||
| Sales. | $4,507 | ||||
| Net fixed assets | $7,344 | $7,650 | |||
| Cost of Goods Sold. | $2,633 | ||||
| Total Assets | $9,549 | $10,079 | |||
| Gross Profit. | $1,864 | ||||
| Depreciation | $952 | ||||
| Current Liabilities | $1,003 | $1,255 | |||
| Earnings before Interest and Taxes (EBIT) | $922 | ||||
| Long Term Debt | $3,106 | $2,085 | |||
| Interest Paid | $196 | ||||
| Total Liabilities | $4,109 | $3,340 | |||
| Earnings before Taxes (EBT) | $726 | ||||
| Total Equity | $5,440 | $6,739 | |||
| Taxes (21%) | $152 | ||||
| Total Liabilities and Equity | $9,549 | $10,079 | |||
| Net Income | $574 | ||||
| Dividends Paid | $352 | ||||
| Addition to Retained Earnings | $222 | ||||
| You will need to calculate both the beginning and ending net working capital (NWC). | |||||
| After this is done, calculate the Change in Net Working Capital. | |||||
| A -$28 | |||||
| B $1,202 | |||||
| C $1,174 | |||||
| D $28 | |||||
| #4 | You have been given a comparative balance sheet for 2018 and 2017 and the Income Statement for 2018. | ||||
| Comparative Balance Sheet | |||||
| 2017 | 2018 | ||||
| Current Assets | 2,205 | $2,429 | |||
| Sales. | $4,507 | ||||
| Net fixed assets | $7,344 | $7,650 | |||
| Cost of Goods Sold. | $2,633 | ||||
| Total Assets | $9,549 | $10,079 | |||
| Gross Profit. | $1,864 | ||||
| Depreciation | $952 | ||||
| Current Liabilities | $1,003 | $1,255 | |||
| Earnings before Interest and Taxes (EBIT) | $922 | ||||
| Long Term Debt | $3,106 | $2,085 | |||
| Interest Paid | $196 | ||||
| Total Liabilities | $4,109 | $3,340 | |||
| Earnings before Taxes (EBT) | $726 | ||||
| Total Equity | $5,440 | $6,739 | |||
| Taxes (21%) | $152 | ||||
| Total Liabilities and Equity | $9,549 | $10,079 | |||
| Net Income | $574 | ||||
| Dividends Paid | $352 | ||||
| Addition to Retained Earnings | $222 | ||||
| Refer to the income statement and balance sheet. | |||||
| Focus on the Long-term borrowing and the interest paid in 2018, | |||||
| What is the Cash Flow to Creditors? | |||||
| A $1,225 | |||||
| B $1,217 | |||||
| C $825 | |||||
| D $1,021 | |||||
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
