6. Azua Corporation has the following balance sheet and income statement for 2020 and 2021.Basedon thesedata,...

 

Transcribed Image Text:

6. Azua Corporation has the following balance sheet and income statement for 2020 and 2021.Basedon thesedata, computeandperform; Cash Receivables PPE Assets Inventory Supplies Prepayments Goodwill a) b) c) Commonsizeanalysis d) e) Combinedcommon-size&baseyearanalysis 1) Ratioanalysis TotalAssets Liabilities Comparativeincomestatementanalysis Comparativepositionstatementanalysis Accruedpayables Accountspayables LongtermLoan Common-baseyearanalysis(use2021ascommonyearbase) Equity Paidin Capital Retainedearnings TotalLib.& Capital 2020 2021 100 150 Revenue 200 250 Costofsales 150 100 75 50 25 20 1200 1500 300 270 2050 2340 GrossProfit Sellingexpenses Adminexpenses 600 600 150 300 2050 2340 Operatingincome Interest Earningbeforetax Tax 300 400 Aftertax income 250 340 750 700 2020 2021 2500 3200 (1,875 (2,400) 625 800 (62.5) (80.0) (93.75 (120.00) 468.75 600.00 (46.88 (60.00) 421.88 540.00 (126.56 ) (162.00) 295.31 378.00 6. Azua Corporation has the following balance sheet and income statement for 2020 and 2021.Basedon thesedata, computeandperform; Cash Receivables PPE Assets Inventory Supplies Prepayments Goodwill a) b) c) Commonsizeanalysis d) e) Combinedcommon-size&baseyearanalysis 1) Ratioanalysis TotalAssets Liabilities Comparativeincomestatementanalysis Comparativepositionstatementanalysis Accruedpayables Accountspayables LongtermLoan Common-baseyearanalysis(use2021ascommonyearbase) Equity Paidin Capital Retainedearnings TotalLib.& Capital 2020 2021 100 150 Revenue 200 250 Costofsales 150 100 75 50 25 20 1200 1500 300 270 2050 2340 GrossProfit Sellingexpenses Adminexpenses 600 600 150 300 2050 2340 Operatingincome Interest Earningbeforetax Tax 300 400 Aftertax income 250 340 750 700 2020 2021 2500 3200 (1,875 (2,400) 625 800 (62.5) (80.0) (93.75 (120.00) 468.75 600.00 (46.88 (60.00) 421.88 540.00 (126.56 ) (162.00) 295.31 378.00