6. Projected financial statements and basic analysis You are the most creative analyst for Saltwater Logistics Corp., and your admirers want to see you work your analytical magic once more. 2016 Actual Results $20,000 (16,000) 2017 Initial Forecast $24,000 Net sales (19,200) $4,800 Cost of goods sold Gross profit Fixed operating costs except depreciation Depreciation Earnings before interest and taxes Interest Earnings before taxes Taxes Net Income Common dividends Addition to retained earnings Earnings per share Dividends per share Number of common shares (millons) $4,000 (1,000) (400) $2,600 (400) $2,200 (880) $1,320 (712.8) $6072 566 (1,200) (480) $3,120 (400) $2,720 (1,088) 1,632 (712.8) $919.2 $35.64 20.0 $81.6 $35.64 20.0 Which of the following are assumptions made by the initial income statement forecast? Check all that apply. No excess capacity currently exists. The cost of sales percentage for Saltwater Logistics Corp, will decrease due to economies of scale sols Which of the following are assumptions made by the initial income statement forecast? Check all that apply. The assigned depreciation method has changed The facility is not currently operating at full capacity. Additional external financing will be required by Green Rabbit Transportation Inc. No additional external financing will be required. The forecasted increase in net sales is 50%, The facility is currently operating at full capacity Which of the following could be a direct cause of financing feedback? 1. Issuing additional common stock II. Purchasing additional buildings with internally generated funds III. An unexpected increase in sales cory IV. Borrowing from the bank O and IV I and 11 11 I and IV IV 11 III. An unexpected increase in sales IV. Borrowing from the bank I and IV O I and 11 II and IV TV TI OL III and IV What is one of the potential consequences of financing feedback that might cause the actual financing needs to be higher than initially thought? Financing feedback might O Increase the length of the operating cyce. Increase charges against net income, reducing the amount of available internally generated funds. spontaneously increase liabilities associated with the cost of goods sold O reduce the level of cash on hand