60,000,000,000.00 50,000,000,000.00 40,000,000,000.00 30,000,000,000.00 20,000,000,000.00 10,000,000,000.00 Interest Coverage Ratio 0.00 Jan-14 Jan-15 Jan-16 Jan-17 Jan-18 Jan-19...

Transcribed Image Text:

60,000,000,000.00 50,000,000,000.00 40,000,000,000.00 30,000,000,000.00 20,000,000,000.00 10,000,000,000.00 Interest Coverage Ratio 0.00 Jan-14 Jan-15 Jan-16 Jan-17 Jan-18 Jan-19 Jan-20 Jan-21 Jan-22 Jan-23 -10,000,000,000.00 Interest Expense EBITDA Interest Coverage Ratio Interest Expense EBITDA Dec-14 -791,270,421.00 Dec-15 -1,026,553,517.00 22,346,988,539.00 15,845,880,098.00 Dec-16 Dec-17 Dec-18 1-Dec -1,535,378,662.00 -1,087,179,487.00 -782,091,243.00 -790,750,785.00 17,256,771,697.00 22,250,000,000.00 23,867,951,260.00 28,651,156,151.00 Dec-20 Dec-21 Dec-22 Dec-23 -347,961,568.00 -334,895,259.00 -494,464,944.00 -1,413,742,690.00 28,305,375,227.00 49,983,461,962.00 34,848,708,487.00 29,953,070,175.00 Interest Coverage Ratio -28.24191066 -15.43600001 -11.23942394 -20.46580189 -30.51811598 -36.23285199 -81.34626876 -149.2510288 -70.47761203 -21.18707342 60,000,000,000.00 50,000,000,000.00 40,000,000,000.00 30,000,000,000.00 20,000,000,000.00 10,000,000,000.00 Interest Coverage Ratio 0.00 Jan-14 Jan-15 Jan-16 Jan-17 Jan-18 Jan-19 Jan-20 Jan-21 Jan-22 Jan-23 -10,000,000,000.00 Interest Expense EBITDA Interest Coverage Ratio Interest Expense EBITDA Dec-14 -791,270,421.00 Dec-15 -1,026,553,517.00 22,346,988,539.00 15,845,880,098.00 Dec-16 Dec-17 Dec-18 1-Dec -1,535,378,662.00 -1,087,179,487.00 -782,091,243.00 -790,750,785.00 17,256,771,697.00 22,250,000,000.00 23,867,951,260.00 28,651,156,151.00 Dec-20 Dec-21 Dec-22 Dec-23 -347,961,568.00 -334,895,259.00 -494,464,944.00 -1,413,742,690.00 28,305,375,227.00 49,983,461,962.00 34,848,708,487.00 29,953,070,175.00 Interest Coverage Ratio -28.24191066 -15.43600001 -11.23942394 -20.46580189 -30.51811598 -36.23285199 -81.34626876 -149.2510288 -70.47761203 -21.18707342