67 4 5 Microsoft (MSFT) 568 9 A 10 Statement to Use 2020 2021 2022 2023 11 Apple (APPL) 12 13 14 15 16 17 Merk & Co. (MRK) 18 19 20 21 22 23 McDonalds (MCD) 24 25 26 27 28 29 Nike (NKE) 30 31 32 33 34 35 Chevron (CVX) 36 37 2020 2021 2022 2023 2019 2020 2021 2022 2019 2020 2021 2022 2020 2021 2022 2023 B Balance Sheet 2019 2020 Shoot! C Balance Sheet 2.52 NA 2.08 1.78 1.77 1.31 NA 1.07 0.88 0.9 23.06 4.91 5.28 NA D 15.8 74.3 69.2 E and Balance Sheet NA NA INA 4.80 4.82 4.56 NA NA F 76.06 75.76 80.05 G H Balance Income Sheet 0.61 0.57 0.54 0.50 Income Statement Statement 21.47 31.31 41.58 46.38 Cash Flow Statement 20.44 $ 45,234,000 29.80 $ 56,118,000 40.42 $ 65,149,000 44.98 $ 59,475,000 $73,365,000 $92,953,000 $11,443,000 $99,584,000 K

Statement to Use \begin{tabular}{|c|c|} \hlineB & C \\ \hline \begin{tabular}{c} Balance \\ Sheet \end{tabular} & \begin{tabular}{c} Balance \\ Sheet \end{tabular} \\ \hline \end{tabular} D E F G H I 1 L A and Balance Balance Income income Cash Flow Sheet Statement Statement Statement Microsoft (MSFT) \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|} \hline 2020 & 2.52 & NA & NA & NA & NA & 0.61 & 21.47 & 20.44 & $45,234,000 \\ \hline 2021 & 2.08 & 23.06 & 15.8 & 4.80 & 76.06 & 0.57 & 31.31 & 29.80 & $56,118,000 \\ \hline 2022 & 1.78 & 4.91 & 74.3 & 4.82 & 75.76 & 0.54 & 41.58 & 40.42 & $65,149,000 \\ \hline 2023 & 1.77 & 5.28 & 69.2 & 4.56 & 80.05 & 0.50 & 46.38 & 44.98 & $59,475,000 \\ \hline \end{tabular} Apple (APPL) \begin{tabular}{|c|c|c|c|c|c|c|} \hline 2020 & 1.31 & NA & NA & NA & NA & $73,365,000 \\ \hline 2021 & 1.07 & & & & & $92,953,000 \\ \hline 2022 & 0.88 & & & & & $11,443,000 \\ \hline 2023 & 0.9 & & & & & $99,584,000 \\ \hline \end{tabular} Merk \& Co. (MRK) McDonalds (MCD) Nike (NKE) Chevron (CVX) B6: fx=181915000/72310000 \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline \multirow[t]{2}{*}{ A } & \multicolumn{2}{|l|}{ A } & B & \multicolumn{2}{|r|}{ C } & \multicolumn{2}{|r|}{ D } & E & \multirow[t]{2}{*}{ F } & \multirow{2}{*}{\begin{tabular}{c} G \\ Balance \\ Sheet \end{tabular}} & \multirow{2}{*}{\begin{tabular}{|c|} H \\ Income \\ Statement \\ \end{tabular}} & \multirow{2}{*}{\begin{tabular}{c} 1 \\ Income \\ Statement \end{tabular}} & \multirow{2}{*}{\begin{tabular}{l} Cash Flow \\ Statement \end{tabular}} \\ \hline & Statement to U & & \begin{tabular}{c} Balance \\ Sheet \end{tabular} & & \begin{tabular}{l} Slance \\ Sheet \end{tabular} & & & \begin{tabular}{c} and Balance \\ Sheet \end{tabular} & & & & & \\ \hline 4 & & & & & & & & 14 & & & & 27 & 2 \\ \hline s & Microsoft (MS & & & & & & & & & & & 91 & \\ \hline 6 & & 2020 & 2.52 & NA & & NA & & NA & NA & 0.61 & 21.47 & 20.44 & $45,234,000 \\ \hline 7 & & 2021 & 2.08 & & 23.06 & & 15.8 & 4.80 & 76.06 & 0.57 & 31.31 & 29.80 & $56,118,000 \\ \hline 8 & & 2022 & 1.78 & & 4.91 & & 74.3 & 4.82 & 75.76 & 0.54 & 41.58 & 40.42 & $65,149,000 \\ \hline 9 & x= & 2023 & 1.77 & & 5.28 & & 69.2 & 4.56 & 80.05 & 0.50 & 46.38 & 44.98 & $59,475,000 \\ \hline 10 & + & + & 1 & 3 & & & & & & & & & \\ \hline 11 & Apple (APPL) & & 3 & U. & & & & & +1 & & & & +1 \\ \hline 12 & 8 & 2020 & 1.31 & NA & & NA & & NA & NA & & & & $73,365,000 \\ \hline 13 & 3 & 2021 & 1.07 & & & + & & & - & & & & $92,953,000 \\ \hline 14 & & 2022 & 0.88 & t. & & & & & I. & & & & $11,443,000 \\ \hline 15 & 8 & 2023 & 0.9 & & & & & - & E & & & & $99,584,000 \\ \hline 16 & & & & 8 & & & & & & & & & \\ \hline 17 & Merk \& Co. (M & ARK) & & 1 & & & & & & -1 & & & \\ \hline 18 & & 2019 & & NA & & NA & & NA & NA & & & & \\ \hline 19 & & 2020 & & & & & & & & & T. & & \\ \hline 20 & & 2021 & & & & - & & & & & & & \\ \hline 21 & & 2022 & & & & - & & & & & & & \\ \hline 22 & +2 & & & & & - & & & & & & & \\ \hline 23 & McDonalds (M & ACD) & & & & 8 & & & & & & & - \\ \hline 24 & & 2019 & & NA & & NA. & & NA & NA & & & & \\ \hline 25 & & 2020 & & & & & & & & & & & \\ \hline 26 & & 2021 & & & & & & & & & & & \\ \hline 27 & & 2022 & & & & & & & & & & & \\ \hline 28 & & = & & C & & & & & & & & & \\ \hline 29 & Nike (NKE) & & & E & & & & & & & & & \\ \hline 30 & & 2020 & & NA & & NA & & NA & NA & & & & \\ \hline 31 & & 2021 & & & & & & & & & & & \\ \hline 32 & & 2022 & & & & & & & & & & & \\ \hline 33 & & 2023 & & & & - & & H & & & & & \\ \hline 34 & & & & & & & & & & & & & \\ \hline 35 & Chevron (cvX) & & & & & & & + & & & & & \\ \hline 36 & & 2019 & & NA & & NA & & NA & NA & & & & BI \\ \hline 37 & & 2020 & & 17 & & 4 & & 11 & & & & & \\ \hline \end{tabular} Sheet1 + Workbook Statistics Type here to search Statement to Use \begin{tabular}{|c|c|} \hlineB & C \\ \hline \begin{tabular}{c} Balance \\ Sheet \end{tabular} & \begin{tabular}{c} Balance \\ Sheet \end{tabular} \\ \hline \end{tabular} D E F G H I 1 L A and Balance Balance Income income Cash Flow Sheet Statement Statement Statement Microsoft (MSFT) \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|} \hline 2020 & 2.52 & NA & NA & NA & NA & 0.61 & 21.47 & 20.44 & $45,234,000 \\ \hline 2021 & 2.08 & 23.06 & 15.8 & 4.80 & 76.06 & 0.57 & 31.31 & 29.80 & $56,118,000 \\ \hline 2022 & 1.78 & 4.91 & 74.3 & 4.82 & 75.76 & 0.54 & 41.58 & 40.42 & $65,149,000 \\ \hline 2023 & 1.77 & 5.28 & 69.2 & 4.56 & 80.05 & 0.50 & 46.38 & 44.98 & $59,475,000 \\ \hline \end{tabular} Apple (APPL) \begin{tabular}{|c|c|c|c|c|c|c|} \hline 2020 & 1.31 & NA & NA & NA & NA & $73,365,000 \\ \hline 2021 & 1.07 & & & & & $92,953,000 \\ \hline 2022 & 0.88 & & & & & $11,443,000 \\ \hline 2023 & 0.9 & & & & & $99,584,000 \\ \hline \end{tabular} Merk \& Co. (MRK) McDonalds (MCD) Nike (NKE) Chevron (CVX) B6: fx=181915000/72310000 \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline \multirow[t]{2}{*}{ A } & \multicolumn{2}{|l|}{ A } & B & \multicolumn{2}{|r|}{ C } & \multicolumn{2}{|r|}{ D } & E & \multirow[t]{2}{*}{ F } & \multirow{2}{*}{\begin{tabular}{c} G \\ Balance \\ Sheet \end{tabular}} & \multirow{2}{*}{\begin{tabular}{|c|} H \\ Income \\ Statement \\ \end{tabular}} & \multirow{2}{*}{\begin{tabular}{c} 1 \\ Income \\ Statement \end{tabular}} & \multirow{2}{*}{\begin{tabular}{l} Cash Flow \\ Statement \end{tabular}} \\ \hline & Statement to U & & \begin{tabular}{c} Balance \\ Sheet \end{tabular} & & \begin{tabular}{l} Slance \\ Sheet \end{tabular} & & & \begin{tabular}{c} and Balance \\ Sheet \end{tabular} & & & & & \\ \hline 4 & & & & & & & & 14 & & & & 27 & 2 \\ \hline s & Microsoft (MS & & & & & & & & & & & 91 & \\ \hline 6 & & 2020 & 2.52 & NA & & NA & & NA & NA & 0.61 & 21.47 & 20.44 & $45,234,000 \\ \hline 7 & & 2021 & 2.08 & & 23.06 & & 15.8 & 4.80 & 76.06 & 0.57 & 31.31 & 29.80 & $56,118,000 \\ \hline 8 & & 2022 & 1.78 & & 4.91 & & 74.3 & 4.82 & 75.76 & 0.54 & 41.58 & 40.42 & $65,149,000 \\ \hline 9 & x= & 2023 & 1.77 & & 5.28 & & 69.2 & 4.56 & 80.05 & 0.50 & 46.38 & 44.98 & $59,475,000 \\ \hline 10 & + & + & 1 & 3 & & & & & & & & & \\ \hline 11 & Apple (APPL) & & 3 & U. & & & & & +1 & & & & +1 \\ \hline 12 & 8 & 2020 & 1.31 & NA & & NA & & NA & NA & & & & $73,365,000 \\ \hline 13 & 3 & 2021 & 1.07 & & & + & & & - & & & & $92,953,000 \\ \hline 14 & & 2022 & 0.88 & t. & & & & & I. & & & & $11,443,000 \\ \hline 15 & 8 & 2023 & 0.9 & & & & & - & E & & & & $99,584,000 \\ \hline 16 & & & & 8 & & & & & & & & & \\ \hline 17 & Merk \& Co. (M & ARK) & & 1 & & & & & & -1 & & & \\ \hline 18 & & 2019 & & NA & & NA & & NA & NA & & & & \\ \hline 19 & & 2020 & & & & & & & & & T. & & \\ \hline 20 & & 2021 & & & & - & & & & & & & \\ \hline 21 & & 2022 & & & & - & & & & & & & \\ \hline 22 & +2 & & & & & - & & & & & & & \\ \hline 23 & McDonalds (M & ACD) & & & & 8 & & & & & & & - \\ \hline 24 & & 2019 & & NA & & NA. & & NA & NA & & & & \\ \hline 25 & & 2020 & & & & & & & & & & & \\ \hline 26 & & 2021 & & & & & & & & & & & \\ \hline 27 & & 2022 & & & & & & & & & & & \\ \hline 28 & & = & & C & & & & & & & & & \\ \hline 29 & Nike (NKE) & & & E & & & & & & & & & \\ \hline 30 & & 2020 & & NA & & NA & & NA & NA & & & & \\ \hline 31 & & 2021 & & & & & & & & & & & \\ \hline 32 & & 2022 & & & & & & & & & & & \\ \hline 33 & & 2023 & & & & - & & H & & & & & \\ \hline 34 & & & & & & & & & & & & & \\ \hline 35 & Chevron (cvX) & & & & & & & + & & & & & \\ \hline 36 & & 2019 & & NA & & NA & & NA & NA & & & & BI \\ \hline 37 & & 2020 & & 17 & & 4 & & 11 & & & & & \\ \hline \end{tabular} Sheet1 + Workbook Statistics Type here to search