A bank offers to finance a juice manufacturing machine for the company Yeni Mery Paredes SA for a value of US$ 800,000 under the following conditions:

 Dead grace period: 3 months

Grace period with reduced fee: 3 months

Uniform ordinary quarterly installments: 5

Agreed extraordinary fee: US$100,000 in period 4 and US$50,000 in period 5

1. Interest rate 12% annually compounded quarterly

 

Prepare the payment schedule for this loan (amortization table).