a. Calculate the project's initial Year O cash flow, taking into account all side effects. Assume...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
a. Calculate the project's initial Year O cash flow, taking into account all side effects. Assume that the net working capital will not require flotation costs. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) b. The new RDS project is somewhat riskier than a typical project for DEI, primarily because the plant is being located overseas. Management has told you to use an adjustment factor of 1 percent to account for this increased riskiness. Calculate the appropriate discount rate to use when evaluating DEI's project. (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) c. The manufacturing plant has an eight-year tax life, and DEI uses straight-line depreciation. At the end of the project (that is, the end of Year 5), the plant and equipment can be scrapped for $4.7 million. What is the aftertax salvage value of this plant and equipment? (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) d. The company will incur $7,000,000 in annual fixed costs. The plan is to manufacture 18,000 RDSs per year and sell them at $10,900 per machine; the variable production costs are $9,500 per RDS. What is the annual operating cash flow (OCF) from this project? (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) e. DEI's comptroller is primarily interested in the impact of DEI's investments on the bottom line of reported accounting statements. What will you tell her is the accounting break-even quantity of RDSS sold for this project? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) f. Finally, DEI's president wants you to throw all your calculations, assumptions, and everything else into the report for the chief financial officer; all he wants to know is what the RDS project's internal rate of return (IRR) and net present value (NPV) are. (Do not round intermediate calculations. Enter your NPV answer in dollars, not millions of dollars, rounded to 2 decimal places, e.g., 1,234,567.89. Enter your IRR answer as a percent rounded to 2 decimal places, e.g., 32.16.) a. Cash flow b. Discount rate c. Aftertax salvage value d. Operating cash flow e. Break-even quantity IDD $ -39,410,000 % units 0% Suppose you have been hired as a financial consultant to Defense Electronics, Incorporated (DEI), a large, publicly traded firm that is the market share leader in radar detection systems (RDSs). The company is looking at setting up a manufacturing plant overseas to produce a new line of RDSs. This will be a five-year project. The company bought some land three years ago for $4.7 million in anticipation of using it as a toxic dump site for waste chemicals, but it built a piping system to safely discard the chemicals instead. The land was appraised last week for $5.5 million on an aftertax basis. In five years, the aftertax value of the land will be $5.9 million, but the company expects to keep the land for a future project. The company wants to build its new manufacturing plant on this land; the plant and equipment will cost $32.16 million to build. The following market data on DEI's securities is current: Debt. Common stock: Preferred stock: Market. 116,000 7 percent coupon bonds outstanding, 23 years to maturity, selling for 107 percent of par; the bonds have a par value of $2,000 and make semiannual payments. 9,000,000 shares outstanding, selling for $71.20 per share; the beta is 1.3. 452,000 shares of 4.4 percent preferred stock outstanding, selling for $81.20 per share; the stock has a par value of $100. 6 percent expected market risk premium; 3.3 percent risk-free rate. DEI uses G.M. Wharton as its lead underwriter. Wharton charges DEI spreads of 6.5 percent on new common stock issues, 5.5 percent on new preferred stock issues, and 4.5 percent on new debt issues. Wharton has included all direct and indirect issuance costs (along with its profit) in setting these spreads. Wharton has recommended to DEI that it raise the funds needed to build the plant by issuing new shares of common stock. DEI's tax rate is 22 percent. The project requires $1,350,000 in initial net working capital investment to get operational. Assume Wharton raises all equity for new projects externally. a. Calculate the project's initial Year O cash flow, taking into account all side effects. Assume that the net working capital will not require flotation costs. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) b. The new RDS project is somewhat riskier than a typical project for DEI, primarily because the plant is being located overseas. Management has told you to use an adjustment factor of 1 percent to account for this increased riskiness. Calculate the appropriate discount rate to use when evaluating DEI's project. (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) c. The manufacturing plant has an eight-year tax life, and DEI uses straight-line depreciation. At the end of the project (that is, the end of Year 5), the plant and equipment can be scrapped for $4.7 million. What is the aftertax salvage value of this plant and equipment? (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) d. The company will incur $7,000,000 in annual fixed costs. The plan is to manufacture 18,000 RDSs per year and sell them at $10,900 per machine; the variable production costs are $9,500 per RDS. What is the annual operating cash flow (OCF) from this project? (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) e. DEI's comptroller is primarily interested in the impact of DEI's investments on the bottom line of reported accounting statements. What will you tell her is the accounting break-even quantity of RDSS sold for this project? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) f. Finally, DEI's president wants you to throw all your calculations, assumptions, and everything else into the report for the chief financial officer; all he wants to know is what the RDS project's internal rate of return (IRR) and net present value (NPV) are. (Do not round intermediate calculations. Enter your NPV answer in dollars, not millions of dollars, rounded to 2 decimal places, e.g., 1,234,567.89. Enter your IRR answer as a percent rounded to 2 decimal places, e.g., 32.16.) a. Cash flow b. Discount rate c. Aftertax salvage value d. Operating cash flow e. Break-even quantity IDD $ -39,410,000 % units 0% Suppose you have been hired as a financial consultant to Defense Electronics, Incorporated (DEI), a large, publicly traded firm that is the market share leader in radar detection systems (RDSs). The company is looking at setting up a manufacturing plant overseas to produce a new line of RDSs. This will be a five-year project. The company bought some land three years ago for $4.7 million in anticipation of using it as a toxic dump site for waste chemicals, but it built a piping system to safely discard the chemicals instead. The land was appraised last week for $5.5 million on an aftertax basis. In five years, the aftertax value of the land will be $5.9 million, but the company expects to keep the land for a future project. The company wants to build its new manufacturing plant on this land; the plant and equipment will cost $32.16 million to build. The following market data on DEI's securities is current: Debt. Common stock: Preferred stock: Market. 116,000 7 percent coupon bonds outstanding, 23 years to maturity, selling for 107 percent of par; the bonds have a par value of $2,000 and make semiannual payments. 9,000,000 shares outstanding, selling for $71.20 per share; the beta is 1.3. 452,000 shares of 4.4 percent preferred stock outstanding, selling for $81.20 per share; the stock has a par value of $100. 6 percent expected market risk premium; 3.3 percent risk-free rate. DEI uses G.M. Wharton as its lead underwriter. Wharton charges DEI spreads of 6.5 percent on new common stock issues, 5.5 percent on new preferred stock issues, and 4.5 percent on new debt issues. Wharton has included all direct and indirect issuance costs (along with its profit) in setting these spreads. Wharton has recommended to DEI that it raise the funds needed to build the plant by issuing new shares of common stock. DEI's tax rate is 22 percent. The project requires $1,350,000 in initial net working capital investment to get operational. Assume Wharton raises all equity for new projects externally.
Expert Answer:
Related Book For
Corporate Finance
ISBN: 978-0077861759
11th edition
Authors: Stephen Ross, Randolph Westerfield, Jeffrey Jaffe, Bradford Jordan
Posted Date:
Students also viewed these finance questions
-
Suppose you have been hired as a financial consultant to Defense Electronics, Incorporated (DEI), a large, publicly traded firm that is the market share leader in radar detection systems (RDSs). The...
-
find the average monthly expense that you would use in budgeting for the given expense. Note: Annual means once a year, and semiannual means twice a year. During one year, Randalls pays $6500 for...
-
Use the following information to answer questions 8-10. Greene Industries manufacturers components for automobile breaking systems within a relevant range of 8,000 - 12,000 units. When Greene...
-
Broadmore Corporation acquired 75 percent of Stem Corporations common stock on January 1, 20X8, for $435,000. At that date, Stem reported common stock outstanding of $300,000 and retained earnings of...
-
Assume the same information as in BE17-15 except that Glavin can buy its own common shares for $10 each. How should the options be treated for purposes of the diluted EPS calculation?
-
Match the following terms A through J with the appropriate definitions 1 through 10. A. Plant assets B. Owners capital C. Classified balance sheet D. Intangible assets E. Current ratio F. Closing...
-
The variable cost concept used in applying the cost-plus approach to product pricing includes what costs in the cost amount to which the markup is added?
-
Hahn Textiles has a tax loss carry forward of $800,000. Two firms are interested in acquiring Hahn for the tax loss advantage. Reilly Investment Group has expected earnings before taxes of $200,000...
-
1. Three politicians, Ezra, Fiona, and George, are voting on a proposed tax increase. Any politicians who vote for the tax increase will face political backlash. This backlash, however, will be...
-
The body mass index (BMI) measures body size in people by dividing weight (in pounds) by the square of height (in inches) and then multiplying by a factor of 703. A BMI less than 18.5 is dened as...
-
Clonex Labs, Inc., uses the weighted-average method in its process costing system. The following data are available for one department for October: Units Percent Completed Materials Conversion Work...
-
In the figure particle 1 of charge 9 = 1.09 C and particle 2 of charge q2 = -3.03 C, are held at separation L = 10.1 cm on an x axis. If particle 3 of unknown charge q3 is to be located such that the...
-
ABC Company borrows $200,000 from Hometown Bank. It uses the building. What is the effect on ABC Company's accounting equation?
-
Latyvia has the following transactions. What is Latvia's AGI? Life insurance proceeds Gift from cousin Alimony received (divorced in 2017) Net capital loss Loss on sale of personal-use car Interest...
-
! Required information Use the following information for Exercises 25-27 below. (Algo) [The following information applies to the questions displayed below.] Carmen Camry operates a consulting firm...
-
You are working for Mindak LLP, an accounting consulting firm, as a research and accounting specialist. Your client, Clorsol Inc., is a manufacturing company and has asked you to research and explain...
-
Nitrogen monoxide reacts with hydrogen as follows: 2NO(g)+ H2(g) N2O(g) + H2O(g) The rate law is [H2]/ t = k[NO]2[H2], where k is 1.10 107 L2/(mol2s) at 826oC. A vessel contains NO and H2 at...
-
Orton Company prepares monthly cash budgets. Relevant data from operating budgets for 2011 are: All sales are on account. Collections are expected to be \(60 \%\) in the month of sale, \(30 \%\) in...
-
Mountaineers sells its rock-climbing shoes worldwide. Mountaineers expects to sell 4,000 pairs of shoes for \($165\) each in January, and 2,000 pairs of shoes for \($220\) each in February. All sales...
-
Mountaineers has \($8,600\) cash on hand on December 1. The company requires a minimum cash balance of \($7,400\). December cash collections are \($548,600\). Total cash payments for December are...
Study smarter with the SolutionInn App