A company is analyzing a proposed 6-year project using standard sensitivity analysis. The company expects to sell 31,000 units, 4 percent. The expected variable cost per unit is $25.60 and the expected fixed costs are $210,000. The fixed and variable cost estimates are considered accurate within a 4 percent range. The sales price is estimated at $44.50 a unit, 4 percent. The project requires an initial investment of $360,000 for equipment that will be depreciated using the straight-line method to zero over the project's life. The equipment can be sold for $60,000 at the end of the project. The project requires $65,000 in net working capital up front. The discount rate is 11 percent and tax rate is 30 percent. What is the operating cash flow in year 2 under the optimistic case scenario?

		$268,909.70
		$317,283.45
		$366,695.87
		$335,048.41
		$291,588.33