Question: A company wants to replace a machine with a better version. The replacement machine will require a net investment of $ 2 0 0 ,

A company wants to replace a machine with a better version. The replacement machine will require a net investment of $200,000 and is expected to generate free cash flow of $100,000 per year for the next 5 years. The company requires 10% return on capital investments of this sort and desires a 48month pay back period. The existing machine would continue to function for the next five years if it is not replaced, but gradually become less useful. Free cash flows for the existing machine are forecasted to be $80,000 in year 1,$60,000 in year 2,$40,000 in year 3,$20,000 in year 4 and $10,000 in year 5.
What is the incremental cash flow for year 1? Answer: $20,000
What is the incremental cash flow for year 2? Answer: $40,000
What is the incremental cash flow for year 3? Answer: $60,000
What is the incremental cash flow for year 4? Answer: $80,000
What is the incremental cash flow for year 5? Answer: $90,000
What is the net present value of this scenario? Answer: $6,842.5530
What is the internal rate of return for this scenario? Answer: 11.07%
How many months is the pay back period for this scenario? Answer: 48 months (4.0 years)
Can you please explain the answers math ?
 A company wants to replace a machine with a better version.

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!