Question: A comparative balance sheet and income statement is shown for Cruz, Incorporated. CRUZ, INCORPORATED Comparative Balance Sheets At December 3 1 2 0 2 1

A comparative balance sheet and income statement is shown for Cruz, Incorporated.
CRUZ, INCORPORATED
Comparative Balance Sheets
At December 3120212020
Assets
Cash $ 66,100 $ 16,600
Accounts receivable, net 28,50035,200
Inventory 59,70066,100
Prepaid expenses 3,7003,000
Total current assets 158,000120,900
Furniture 74,60085,000
Accumulated depreciationFurniture (11,600)(6,400)
Total assets $ 221,000 $ 199,500
Liabilities and Equity
Accounts payable $ 10,400 $ 14,700
Wages payable 6,3003,500
Income taxes payable 1,0001,900
Total current liabilities 17,70020,100
Notes payable (long-term)20,70050,500
Total liabilities 38,40070,600
Equity
Common stock, $5 par value 159,500125,000
Retained earnings 23,1003,900
Total liabilities and equity $ 221,000 $ 199,500
CRUZ, INCORPORATED
Income Statement
For Year Ended December 31,2021
Sales $ 341,600
Cost of goods sold 219,800
Gross profit 121,800
Operating expenses (excluding depreciation)62,400
Depreciation expense 26,300
Income before taxes 33,100
Income taxes expense 12,100
Net income $ 21,000
Use the above balance sheet and income statement to prepare the operating activities section by direct method. Assume all the sales were made on credit basis.
Note: Amounts to be deducted should be indicated with a minus sign.A comparative balance sheet and income statement is shown for Cruz, Incorporated.
CRUZ, INCORPORATED
Comparative Balance Sheets
At December 3120212020
Assets
Cash $ 66,100 $ 16,600
Accounts receivable, net 28,50035,200
Inventory 59,70066,100
Prepaid expenses 3,7003,000
Total current assets 158,000120,900
Furniture 74,60085,000
Accumulated depreciationFurniture (11,600)(6,400)
Total assets $ 221,000 $ 199,500
Liabilities and Equity
Accounts payable $ 10,400 $ 14,700
Wages payable 6,3003,500
Income taxes payable 1,0001,900
Total current liabilities 17,70020,100
Notes payable (long-term)20,70050,500
Total liabilities 38,40070,600
Equity
Common stock, $5 par value 159,500125,000
Retained earnings 23,1003,900
Total liabilities and equity $ 221,000 $ 199,500
CRUZ, INCORPORATED
Income Statement
For Year Ended December 31,2021
Sales $ 341,600
Cost of goods sold 219,800
Gross profit 121,800
Operating expenses (excluding depreciation)62,400
Depreciation expense 26,300
Income before taxes 33,100
Income taxes expense 12,100
Net income $ 21,000
Use the above balance sheet and income statement to prepare the operating activities section by direct method. Assume all the sales were made on credit basis.
Note: Amounts to be deducted should be indicated with a minus sign.

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock

Cruz Incorporated Statement of Cash Flows For the year ended December 31 2021 Using Direct Method fo... View full answer

blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!