Question: a) Consider two bonds A and B with payments , where , , , . Bond A has just been issued. Its face value is

a) Consider two bonds A and B with payments , where , , , . Bond A has just been issued. Its face value is $1,000, it bears coupon rate of 7%, and it will mature in 10 years. Bond B was issued 5 years ago, when interest rates were higher.This bond has $1,000 face value and bears a 13% coupon rate. When issued, this bond had a 15-year maturity, so its remaining maturity is 10 years. The yield to maturity is 7% (see Cell B2).

i) Using the Excel spreadsheet below write down and explain the Excel formula on how we estimated the bond A and bond B price in Cells B17 and E17, respectively:

a) Consider two bonds A and B with payments , where ,

ii) Columns C and F in the Excel spreadsheet below report the time-weighted average maturity of the payments received from the Bond A and B, respectively. Write down and explain the Excel formula on how we estimated the values in Cells C5:C6 and F5:F6, respectively. Interpret those numbers.

, , . Bond A has just been issued. Its face value

iii) Using the Excel spreadsheet below, estimate the duration of each of the two bonds A (Cell B20) and B (Cell E20), using the Macaulay duration measure. Which bond has the longest duration? Show your calculations and interpret your results.

is $1,000, it bears coupon rate of 7%, and it will mature

iv) Using the Excel spreadsheet below, write and explain the Excel formula on how we estimated the duration value of bond A and bond B in Cells B22 and B24, respectively, by assuming that the two bonds' settlement date is 3 December 1996, and the maturity date is 3 December 2006.

in 10 years. Bond B was issued 5 years ago, when interest

B E G H D BOND DURATION CALCULATION 1 Yield to Maturity (YTM) 2 3 7% 4 Year CEA 5 1 Time-Weighted Average Maturity of the Payments Received From the Bond A 70 0.0654 70 0.1223 70 0.1714 70 0.2136 70 0.2495 70 0.2799 70 0.3051 Time-Weighted Average Maturity of the Payments Received From the CLB Bond B 130 0.0855 130 0.1598 130 0.2240 130 0.2791 130 0.3260 130 0.3657 130 0.3987 2 6 7 8 9 5 6 10 11 12 130 0.4258 13 14 15 9 10 70 70 1,070 0.3259 0.3427 5.4393 130 1,130 0.4477 4.0413 16 17 Bond price 1,000.00 ? 1,421.41 ? Question i 18 A B F G H DE BOND DURATION CALCULATION 1 Yield to Maturity (YTM) 7% 2 3 Time-Weighted Average Maturity of the Payments Received From the Bond A Time-Weighted Average Maturity of the Payments Received From the Bond B 4 Year CA 5 1 130 ? Question ii 6 130 ? N 7 3 130 4 8 9 0.0654 0.1223 0.1714 0.2136 0.2495 0.2799 0.3051 130 0.0855 0.1598 0.2240 0.2791 0.3260 0.3657 0.3987 5 10 6 130 130 130 11 7 12 8 70 130 13 9 70 0.3259 0.3427 5.4393 130 0.4258 0.4477 4.0413 14 10 1,070 1,130 15 16 17 Bond price 1,000.00 1,421.41 A B E F D BOND DURATION CALCULATION 1 Yield to Maturity (YTM) 7% 2 3 Time-Weighted Average Maturity of the Payments Received From the Bond A 70 0.0654 Time-Weighted Average Maturity of the Payments Received From the Bond B Year CLA CLB 4 5 5 1 130 6 3 4 7 8 9 10 11 70 70 70 70 70 70 0.1223 0.1714 0.2136 0.2495 0.2799 0.3051 130 130 130 130 130 130 0.0855 0.1598 0.2240 0.2791 0.3260 0.3657 0.3987 5 6 7 70 70 1,070 0.3259 0.3427 5.4393 130 130 1,130 0.4258 0.4477 4.0413 12 8 13 9 14 10 15 16 17 Bond price 18 1,000.00 1,421.41 19 Estimation of the Macaulay duration using the mathematical formula 20 Duration ? ? Question iii B G I E F BOND DURATION CALCULATION 1 Yield to Maturity (YTM) 7% 2 3 4 Year 5 1 Time-Weighted Average Maturity of the Payments Received From the CA Bond A 70 0.0654 70 0.1223 70 0.1714 70 0.2136 70 0.2495 70 0.2799 70 0.3051 Time-Weighted Average Maturity of the Payments Received From the CB Bond B 130 0.0855 130 0.1598 130 0.2240 130 0.2791 130 0.3260 130 0.3657 130 0.3987 6 7 8 9 10 2 3 4 5 11 12 13 14 15 16 8 9 10 70 70 1,070 0.3259 0.3427 5.4393 130 130 1,130 0.4258 0.4477 4.0413 17 Bond price 1,000.00 1,421.41 18 19 Estimating the Duration of Bond A and Bond B using the Excel function and by assuming that the two bonds settlement date is 3 December 1996 and the maturity date is 3 December 2006. 20 21 22 Bond A 7.5152 ? Question iv 23 24 Bond B 25 6.7535 ? B E G H D BOND DURATION CALCULATION 1 Yield to Maturity (YTM) 2 3 7% 4 Year CEA 5 1 Time-Weighted Average Maturity of the Payments Received From the Bond A 70 0.0654 70 0.1223 70 0.1714 70 0.2136 70 0.2495 70 0.2799 70 0.3051 Time-Weighted Average Maturity of the Payments Received From the CLB Bond B 130 0.0855 130 0.1598 130 0.2240 130 0.2791 130 0.3260 130 0.3657 130 0.3987 2 6 7 8 9 5 6 10 11 12 130 0.4258 13 14 15 9 10 70 70 1,070 0.3259 0.3427 5.4393 130 1,130 0.4477 4.0413 16 17 Bond price 1,000.00 ? 1,421.41 ? Question i 18 A B F G H DE BOND DURATION CALCULATION 1 Yield to Maturity (YTM) 7% 2 3 Time-Weighted Average Maturity of the Payments Received From the Bond A Time-Weighted Average Maturity of the Payments Received From the Bond B 4 Year CA 5 1 130 ? Question ii 6 130 ? N 7 3 130 4 8 9 0.0654 0.1223 0.1714 0.2136 0.2495 0.2799 0.3051 130 0.0855 0.1598 0.2240 0.2791 0.3260 0.3657 0.3987 5 10 6 130 130 130 11 7 12 8 70 130 13 9 70 0.3259 0.3427 5.4393 130 0.4258 0.4477 4.0413 14 10 1,070 1,130 15 16 17 Bond price 1,000.00 1,421.41 A B E F D BOND DURATION CALCULATION 1 Yield to Maturity (YTM) 7% 2 3 Time-Weighted Average Maturity of the Payments Received From the Bond A 70 0.0654 Time-Weighted Average Maturity of the Payments Received From the Bond B Year CLA CLB 4 5 5 1 130 6 3 4 7 8 9 10 11 70 70 70 70 70 70 0.1223 0.1714 0.2136 0.2495 0.2799 0.3051 130 130 130 130 130 130 0.0855 0.1598 0.2240 0.2791 0.3260 0.3657 0.3987 5 6 7 70 70 1,070 0.3259 0.3427 5.4393 130 130 1,130 0.4258 0.4477 4.0413 12 8 13 9 14 10 15 16 17 Bond price 18 1,000.00 1,421.41 19 Estimation of the Macaulay duration using the mathematical formula 20 Duration ? ? Question iii B G I E F BOND DURATION CALCULATION 1 Yield to Maturity (YTM) 7% 2 3 4 Year 5 1 Time-Weighted Average Maturity of the Payments Received From the CA Bond A 70 0.0654 70 0.1223 70 0.1714 70 0.2136 70 0.2495 70 0.2799 70 0.3051 Time-Weighted Average Maturity of the Payments Received From the CB Bond B 130 0.0855 130 0.1598 130 0.2240 130 0.2791 130 0.3260 130 0.3657 130 0.3987 6 7 8 9 10 2 3 4 5 11 12 13 14 15 16 8 9 10 70 70 1,070 0.3259 0.3427 5.4393 130 130 1,130 0.4258 0.4477 4.0413 17 Bond price 1,000.00 1,421.41 18 19 Estimating the Duration of Bond A and Bond B using the Excel function and by assuming that the two bonds settlement date is 3 December 1996 and the maturity date is 3 December 2006. 20 21 22 Bond A 7.5152 ? Question iv 23 24 Bond B 25 6.7535

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!