A$.$ Construct the forecasted financial statements assuming that these changes are made. What are the firm's forecasted notes payable and long$-$term debt balances? What is the forecasted addition to retained earnings? Round your answers to the nearest cent.

Morrissey Technologies Inc.: Pro Forma Income Statement for December $31,2022$

Sales $ fill in the blank $2$

Operating costs including depreciation fill in the blank $3$

Earnings before interest and taxes $($EBIT$)$ $ fill in the blank $4$

Interest fill in the blank $5$

Earnings before taxes $($EBT$)$ $ fill in the blank $6$

Taxes $(25\%)$ fill in the blank $7$

Net income $($NI$)$ $ fill in the blank $8$

Dividends $ fill in the blank $9$

Addition to retained earnings $ fill in the blank $10$

MorMorrissey Technologies Inc.$\text{'}$s $2021$ financial statements are shown here.

Morrissey Technologies Inc.: Income Statement for

December $31,2021$

long$-$term debt$)$ is $13\mathrm{.}5\%.$ Assume that any common stock issuances or repurchases can be made at the firm's current stock price of $$47.$

rissey Technologies Inc.: Pro Forma Balance Sheet as of December $31,2022$

Assets

Cash $ fill in the blank $11$

Receivables fill in the blank $12$

Inventories fill in the blank $13$

Total current assets $ fill in the blank $14$

Fixed assets fill in the blank $15$

Total assets $ fill in the blank $16$

Liabilities and Equity

Accounts payable $ fill in the blank $17$

Accrued liabilities fill in the blank $18$

Notes payable fill in the blank $19$

Total current liabilities $ fill in the blank $20$

Long$-$term debt fill in the blank $21$

Total liabilities $ fill in the blank $22$

Common stock fill in the blank $23$

Retained earnings fill in the blank $24$

Total common equity $ fill in the blank $25$

Total liabilities and equity $ fill in the blank $26$

B$.$ If the profit margin remains at $6\mathrm{.}25\%$ and the dividend payout ratio remains at $40\%,$ at what growth rate in sales will the additional financing requirements be exactly zero? In other words, what is the firm's sustainable growth rate? $($Hint: Set AFN equal to zero and solve for g$.)$ Round your answer to two decimal places.