A How to determine expected return for the current operations using the projected income statement for the first year and varying it for different growth expectations Variations must have not less than six levels 1 B Using probabilities how to determine the expected return Name Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Total Revenue 15,366 18,103 50 16,196 40 14,027 60 14,595 70 Revenue 15,366 18,103 50 16,196 40 14,027 60 14,595 70 Other Revenue, Total Cost of Revenue, Total 11,074 40 12,455 20 11,513 60 9,230 9,551 90 Gross Profit 4,291 60 5,648 30 4,682 80 4,797 60 5,043 80 Total Operating Expenses 14,957 20 16,411 30 14,989 50 12,539 60 12,942 80 Selling General Admin Expenses, Total 1,077 857 50 800 80 820 50 786 50 Research Development Depreciation Amortization 430 40 429 50 420 60 417 20 481 60 Interest Expense (Income) Net Operating Unusual Expense (Income) Other Operating Expenses, Total 2,375 40 2,669 10 2,254 50 2,071 90 2,122 80 Operating Income 408 80 1,692 20 1,206 90 1,488 1,652 90 Interest Income (Expense), Net Non Operating 78 20 72 60 68 50 66 60 77 80 Gain (Loss) on Sale of Assets Other, Net 9 70 99 60 64 80 99 40 109 30 Net Income Before Taxes 320 90 1,719 20 1,203 20 1,520 80 1,684 40 Provision for Income Taxes 129 20 466 330 40 407 448 20 Net Income After Taxes 191 70 1,253 20 872 80 1,113 80 1,236 20 Minority Interest 55 60 27 10 47 30 27 10 6 60 Equity In Affiliates U S GAAP Adjustment Net Income Before Extraordinary Items 247 30 1,280 30 920 10 1,140 90 1,242 80 Total Extraordinary Items Net Income 247 30 1,280 30 920 10 1,140 90 1,242 80 Total Adjustments to Net Income Income Available to Common Excluding Extraordinary Items 247 30 1,280 30 920 10 1,140 90 1,242 80 Dilution Adjustment Diluted Net Income 247 30 1,280 30 920 10 1,140 90 1,242 80 Diluted Weighted Average Shares 538 92 537 94 538 07 538 16 538 15 Diluted EPS Excluding Extraordinary Items 0 46 2 38 1 71 2 12 2 31 DPS Common Stock Primary Issue 1 0 1 25 0 2 Diluted Normalized EPS 0 46 2 38 1 71 2 12 2 31 1 C Using the same computation how to determine the expected risk and interpret the number and how it is useful to the management of the company

Question: A: How to determine expected return for the current operations using the projected income statement for the first year and varying it for different growth

A: How to determine expected return for the current operations using the projected income statement for the first year and varying it for different growth expectations? Variations must have not less than six levels.

1 - B: Using probabilities how to determine the expected return?

Name	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Total Revenue	15,366	18,103.50	16,196.40	14,027.60	14,595.70
Revenue	15,366	18,103.50	16,196.40	14,027.60	14,595.70
Other Revenue, Total	-	-	-	-	-
Cost of Revenue, Total	11,074.40	12,455.20	11,513.60	9,230	9,551.90
Gross Profit	4,291.60	5,648.30	4,682.80	4,797.60	5,043.80
Total Operating Expenses	14,957.20	16,411.30	14,989.50	12,539.60	12,942.80
Selling/General/Admin. Expenses, Total	1,077	857.50	800.80	820.50	786.50
Research & Development	-	-	-	-	-
Depreciation / Amortization	430.40	429.50	420.60	417.20	481.60
Interest Expense (Income) - Net Operating	-	-	-	-	-
Unusual Expense (Income)	-	-	-	-	-
Other Operating Expenses, Total	2,375.40	2,669.10	2,254.50	2,071.90	2,122.80
Operating Income	408.80	1,692.20	1,206.90	1,488	1,652.90
Interest Income (Expense), Net Non-Operating	-78.20	-72.60	-68.50	-66.60	-77.80
Gain (Loss) on Sale of Assets	-	-	-	-	-
Other, Net	-9.70	99.60	64.80	99.40	109.30
Net Income Before Taxes	320.90	1,719.20	1,203.20	1,520.80	1,684.40
Provision for Income Taxes	129.20	466	330.40	407	448.20
Net Income After Taxes	191.70	1,253.20	872.80	1,113.80	1,236.20
Minority Interest	55.60	27.10	47.30	27.10	6.60
Equity In Affiliates	-	-	-	-	-
U.S GAAP Adjustment	-	-	-	-	-
Net Income Before Extraordinary Items	247.30	1,280.30	920.10	1,140.90	1,242.80
Total Extraordinary Items	-	-	-	-	-
Net Income	247.30	1,280.30	920.10	1,140.90	1,242.80
Total Adjustments to Net Income	-	-	-	-	-
Income Available to Common Excluding Extraordinary Items	247.30	1,280.30	920.10	1,140.90	1,242.80
Dilution Adjustment	-	-	-	-	-
Diluted Net Income	247.30	1,280.30	920.10	1,140.90	1,242.80
Diluted Weighted Average Shares	538.92	537.94	538.07	538.16	538.15
Diluted EPS Excluding Extraordinary Items	0.46	2.38	1.71	2.12	2.31
DPS - Common Stock Primary Issue	1	0	1.25	0	2
Diluted Normalized EPS	0.46	2.38	1.71	2.12	2.31

1 - C: Using the same computation how to determine the expected risk and interpret the number and how it is useful to the management of the company?

Step by Step Solution

★★★★★

3.42 Rating (158 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock

To determine the expected return for the current operations using the projected income statement for the first year and varying it for different growth expectations you can follow these steps Calculat... View full answer

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!

The IRS audits Tan's individual return for the current year and assesses a $9,000 deficiency, $2,800 of which results from Tan's negligence. What is the amount of Tan's negligence penalty? Does the...

Construct a pro forma income statement for the first year and second year for the following assumptions: Units of Sales in Year 1: 110,000 Price per Unit: $11 Variable cost per unit: 30% Fixed Costs:...

Joe and Joan file a joint return for the current year. They are in the 35% marginal tax bracket. Unbeknownst to Joe, Joan fails to report on the return the $8,000 value of a prize she won. She,...

BA%20508%202022%20Sprg%20Group%20Proj%202%20instructions.pdf ^ Total variable OH incurred during the year was $83,420 and total fixed OH incurred was $140,540. OH gets applied to products using...

Firm Z, operating in a perfectly competitive market, can sell as much or as little as it wants of a good at a price of $16 per unit. Its cost function is C = 50 + 4Q + 2Q2. The associated marginal...

In each of the following exercises, the assignment is to prepare an office memo. Each assignment contains an assignment memo from the supervising attorney that includes all the available facts of the...

=+a) Calculate the mean square of the treatments and the mean square of the error.

The Lane Company was incorporated in 2001. Because it had become successful, the company established a defined benefit pension plan for its employees on January 1, 2010. Due to the loyalty of its...

excuse glare need answer ASAP xam - April 15, 8:30 AM Eastern Daylight Time - Requires Respon t:1:11:45 Alessio Pellegrino: Attempt 1 Previous Page Next page Page 27 of 31 nestion 27 (14 points) Bank...

Based on the information presented in the minicase, and the discussion in both Chapter 2 and this chapter, to what extent does Elon Musk fit the general charac- teristics of an entrepreneur and a...

Prablem 4-22 Bank cancivatiow and adiastmeeute to she cush accous The fdkwing inforteation is avallable fix Pylic larage o Mach 2018 and Crecits po00 The oliowing is a lint of checks and depouib...

To influence the way in which managers make decisions within organisations, which of the following approaches should be adopted?" Performance measurement system. Reward structure. Performance...

Tutorial 10: Real Trigonometric Integrals Using a suitable contour integral, evaluate the following trigonometric integrals. 2T 2T 1. S cos 30 de 2. 5 - 4 cos 0 So 4 de 5+4 sin 0 2T 2T de de 4. 3. 2...

Personal Relationship O Criminal Intent Q.13. What type of Workplace Violence does this scenario match? Scenario: An Emergency Department patient kicks the attending doctor in the chest...

Suppose an influenza vaccine trial carried out during an epidemic. Of 460 adults who took part, 240 received influenza vaccine and 220 received placebo. Overall, 100 people contracted influenza, of...

. The following items appeared on December 31 Excel work sheet. Based on the following information, what is profit for the year? Prepare the adjusted trial balance. Income statement Balance sheet....

in C 6] An algorithm has a count of basic operations C(n)=25n2log2(n). For a problem size implementing the algorithm was timed and found to run in 5 minutes. (a) Your boss is asking to run the...

Find the intercepts and then graph the line. (a) 2x - 3y = 6 (b) 10 - 5x = 2y

Bed and Breakfast (B&B), an Italian company operating in the Tuscany region, follows IFRS and has made the choice to remeasure long-lived assets at fair value. B&B purchased land in 2016 for...

Define financial leverage. Explain how financial leverage works to the benefit of the common shareholders.

In practice, very few firms capitalize costs of developing computer software. However, Statement No. 86 requires that firms capitalize (and subsequently amortize) development costs once the...

Raven has just finished learning a list of nonsense words given to her by her psychology instructor as part of a class activity. She had 100 percent recall at the end of class. According to...

Shantel spent a year living abroad in Spain. During that time, her ability to read and speak Spanish grew tremendously. However, now, 2 years later, Shantel feels she can no longer travel there...

Henry Gustav Molaison (H.M.) suffered from profound anterograde amnesia after his ____________ were surgically removed in an attempt to control his seizures. a. hippocampi b. amygdalae c. frontal...