Question: A water machine company is choosing between using an external sales force or employing its own sales force. Using the computations below write a memo
A water machine company is choosing between using an external sales force or employing its own sales force. Using the computations below write a memo discussing the pros and cons of the options and which one you think the company should use. Please explain your answer.
| 15% Commission | 20% Commission | Own Sales Force | ||||
|---|---|---|---|---|---|---|
| Sales | $ 16,000 | 100% | $ 16,000 | 100% | $ 16,000.00 | 100.0% |
| Variable expenses: | ||||||
| Manufacturing | 7,200 | 7,200 | 7,200.00 | |||
| Commissions (15%, 20%, 7.5%) | 2,400 | 3,200 | 1,200.00 | |||
| Total variable expenses | 9,600 | 60% | 10,400 | 65% | 8,400.00 | 52.5% |
| Contribution margin | 6,400 | 40% | 5,600 | 35% | 7,600.00 | 47.5% |
| Fixed expenses: | ||||||
| Manufacturing overhead | 2,340 | 2,340 | 2,340.00 | |||
| Marketing | 120 | 120 | 2,520.00* | |||
| Administrative | 1,800 | 1,800 | 1,725.00** | |||
| Interest | 540 | 540 | 540.00 | |||
| Total fixed expenses | 4,800 | 4,800 | 7,125.00 | |||
| Income before income taxes | 1,600 | 800 | 475.00 | |||
| Income taxes (30%) | 480 | 240 | 142.50 | |||
| Net income | $ 1,120 | $ 560 | $ 332.50 |
| 15% Commission | 20% Commission | Own Sales Force | |
|---|---|---|---|
| Contribution margin | $ 6,400,000 | $ 5,600,000 | $ 7,600,000 |
| Income before taxes | $ 1,600,000 | $ 800,000 | $ 475,000 |
| Degree of operating leverage | 4 | 7 | 16 |
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
