ABC Balance Sheet FY $2020$:$-$

Cash and Cash Equivalents$=84396$

Receivables$=24542$

Inventory$=23795$

Other$=0$

Total Current Assets$=132733$

Property Plant and Equipment$=113114$

Lease Assets$=37553$

Goodwill$=15017$

Other$=22778$

Total Assets$=321195$

Accounts Payable$=72539$

Accrued expenses and other$=70863$

Total current liabilities$=143402$

Debt$=31816$

Lease obligations$=52573$

Equity$($Common stock$+$treasury stock$+$additional paid in capital$)=41033$

Accumulated other comprehensive income$=-180$

Retained earnings$=52551$

Non controlling interest$=0$

Total shareholders equity$=93404$

Total Liabilities and shareholders equity$=321195$

Income Statement

Revenue$=386064$

Cost of goods sold$=-233307$

Gross Profit$=152757$

Operating Expenses$=-129858$

Operating Income$=22899$

Other Income$=2387$

Earnings before Interest and Tax$=25286$

Interest Income$/$Expense$=-1092$

Taxes and other$=-2863$

Net Income$=21331$

Find:$-$

$1)$ Revenue$=?$

$2)$ Cost of goods sold$=?$

$3)$ Net Income$=?$

$4)$Effective tax rate$=?$

$5)$ Interest Income$/$Expense$=?$

$6)$ Average Assets$=?$

$7)$Average accounts receivable$=?$

$8)$ Average accounts payable$=?$

$9)$ Average Inventory$=?$

$10)$ Average long term liabilities$=?$

$11)$ Average shareholder's equity$=?$

$12)$ Average property, plant and equipment$=?$

$13)$ Working capital$=?$

$14)$ Average working capital$=?$

Find out profitability ratios:$-$

$1)$ Gross margin$=?$

$2)$Profit margin$=?$

$3)$Return on assets$=?$

$4)$ Return on equity$=?$

$5)$ Return on invested capital$=?$

Find out activity ratios:$-$

$1)$ Asset turnover$=?$

$2)$ Invested capital turnover$=?$

$3)$ Equity turnover$=?$

$4)$Capital intensity$=?$

$5)$Days receivable$=?$

$6)$Days Inventory$=?$

$7)$ Days payable$=?$

$8)$Cash conversion cycle$=?$

$9)$Inventory turnover$=?$

$10)$Working capital turnover$=?$

Liqudity ratios

$1)$Current ratio$=?$

$2)$ Quick ratio$=?$

Leverage ratios

$1)$ Financial leverage ratio$=?$

$2)$Times interest earned ratio$=?$

$3)$Debt to equity ratio$=?$

$4)$Debt to capitalization ratio$=?$

Du Pont Analysis

$1)$Profit margin$=?$

$2)$Asset turnover$=?$

$3)$ Financial leverage$=?$

$4)$ Return on equity$=?$