Suppose the capital budget in the lecture example worksheet was $100,000. What is the NPV of the
Fantastic news! We've Found the answer you've been seeking!
Question:
Suppose the capital budget in the lecture example worksheet was $100,000. What is the NPV of the best project(s)?
Transcribed Image Text:
WACC= Project A B C D E F с B A Ranking by NPV Project E F D 10.00% Fixed Budget = BCEAFD $250,000 Initial Investment PV of Inflows NPV A Ranking by IRR or Pl Project -$80,000 $100,000 $20,000 -$70,000 $112,000 $42,000 -$100,000 $145,000 $45,000 $36,000 $79,000 -$40,000 -$60,000 -$110,000 -$4,000 $19,000 $126,500 $16,500 Initial Investment PV of Inflows NPV -$100,000 $145,000 $45,000 -$70,000 $112,000 $42,000 -$80,000 $100,000 $20,000 -$60,000 $19,000 -$110,000 $16,500 -$40,000 $79,000 $126,500 $36,000 -$4,000 Initial Investment PV of Inflows NPV -$70,000 $112,000 $42,000 -$100,000 $145,000 $45,000 -$60,000 $79,000 $19,000 -$80,000 $100,000 -$110,000 -$40,000 $20,000 $126,500 $16,500 $36,000 -$4,000 IRR IRR IRR 12.00% 20.00% 16.00% 8.00% 15.00% 11.00% 16.00% 20.00% 12.00% 15.00% 11.00% 8.00% 20.00% 16.00% 15.00% 12.00% 11.00% 8.00% PI PI PI 1.25 1.60 1.45 0.90 1.32 1.15 Investment NPV 1.45 $100,000 $45,000 1.60 $170,000 $87,000 1.25 $250,000 $107,000 1.32 1.15 0.90 Investment NPV 1.60 $70,000 $42,000 1.45 $170,000 $87,000 1.32 $230,000 $106,000 1.25 1.15 0.90 WACC= Project A B C D E F с B A Ranking by NPV Project E F D 10.00% Fixed Budget = BCEAFD $250,000 Initial Investment PV of Inflows NPV A Ranking by IRR or Pl Project -$80,000 $100,000 $20,000 -$70,000 $112,000 $42,000 -$100,000 $145,000 $45,000 $36,000 $79,000 -$40,000 -$60,000 -$110,000 -$4,000 $19,000 $126,500 $16,500 Initial Investment PV of Inflows NPV -$100,000 $145,000 $45,000 -$70,000 $112,000 $42,000 -$80,000 $100,000 $20,000 -$60,000 $19,000 -$110,000 $16,500 -$40,000 $79,000 $126,500 $36,000 -$4,000 Initial Investment PV of Inflows NPV -$70,000 $112,000 $42,000 -$100,000 $145,000 $45,000 -$60,000 $79,000 $19,000 -$80,000 $100,000 -$110,000 -$40,000 $20,000 $126,500 $16,500 $36,000 -$4,000 IRR IRR IRR 12.00% 20.00% 16.00% 8.00% 15.00% 11.00% 16.00% 20.00% 12.00% 15.00% 11.00% 8.00% 20.00% 16.00% 15.00% 12.00% 11.00% 8.00% PI PI PI 1.25 1.60 1.45 0.90 1.32 1.15 Investment NPV 1.45 $100,000 $45,000 1.60 $170,000 $87,000 1.25 $250,000 $107,000 1.32 1.15 0.90 Investment NPV 1.60 $70,000 $42,000 1.45 $170,000 $87,000 1.32 $230,000 $106,000 1.25 1.15 0.90
Expert Answer:
Answer rating: 100% (QA)
Question As we can see that in the worksheet the initial investment should be considered 100000 and ... View the full answer
Related Book For
Accounting Principles
ISBN: 978-1119048503
7th Canadian Edition Volume 1
Authors: Jerry J. Weygandt, Donald E. Kieso, Paul D. Kimmel, Barbara Trenholm, Valerie Warren, Lori Novak
Posted Date:
Students also viewed these finance questions
-
Using the following data, prepare a statement of stockholders equity for the company. Paid-in capital in excess of par, common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ....
-
A statement of stockholders equity sometimes is described as an expanded statement of retained earnings. Why?
-
The Agricultural Genetics Company's Cash account in its general ledger reported a balance of $6,782 on May 31, 2017. The company's bank statement from Western Bank reported a balance of $6,405 on the...
-
Find a function (x, y) such that = (y, x).
-
Johnny Wong had purchased a dilapidated apartment block, The Empress, 20 years ago for $220,000. At the time, the purchase price had been allocated $80,000 to the land and $140,000 to the building....
-
Use the binomial theorem to expand each binomial. (2x + 3)
-
Ormet Primary Aluminum Corporation, operated an aluminum smelter plant in Hannibal, Ohio. The facility ceased production in October 2013 in order to liquidate its assets after filing for bankruptcy...
-
Record Sales Gross and Net On June 3, Bolton Company sold to Arquette Company merchandise having a sale price of $2,000 with terms of 2/10, n/60 f.o.b. shipping point. An invoice totaling $90, terms...
-
1. The rate at which a bean plant grows is given by a differentiable function R(t). measured in centimeters per day, where 0 st s 30. A graph of the function R is shown below along with a table of...
-
Develop a scatter diagram for two variables of interest (say pages in the newspaper by day of the week; see example in figure).
-
When moving from entrepreneurial opportunities to new businesses, products, or services, which one of the following is not considered a component? a. ideas b. feasibility c. business plan d. harvest...
-
The buyer and the seller of a future on Monday with an underlying value of 90,000 are both required to provide an initial margin of 10 percent, assuming that counterparties have to keep all of the...
-
A tank containing liquid ammonia at 77F has a flat hori- zontal bottom. A rectangular door, 24 in by 18 in, is installed in the bottom to provide access for cleaning. Compute the force on the door if...
-
A $1000 face value bond, with a 5.5% coupon rate paid semi-annually and maturing in ten years, is currently yielding 4.2% in the market. What is the current price of the bond?
-
A. PEDs and their using in sports. Should there be stronger and more direct consequences. Yes or no and why.What is the economic impact of doing so? Answer should be at least one side of one page...
-
1. What are the arguments for and against a Federal Reserve Bank operating independently? Should the Fed be independent? Why or why not? Explain. 2. Suppose that JPMorgan Chase sells $100 million in...
-
1. Why is " Financial Management "considered a core competency for healthcare executives? 2. Assess how financial management can help healthcare leaders and their organizations become more...
-
Which, if any, of the dichloroethene molecules drawn in Data Table II (3.) (4.) and (5.) are geometric isomers? A. B. C. D. cis-1,2-dichloroethene and trans-1,2-dichloroethene...
-
Jenny believes that, when the perpetual system is used, the weighted average cost per unit changes with every purchase and every sale. Do you agree or disagree with Jenny? Explain.
-
The Calgary Panthers sold 5,000 season football tickets at $80 each for its six-game home schedule. What entries should be made (a) When the tickets were sold and (b) After each game?
-
Cypress Timber Company has a December 31 fiscal year end. The following information is related to its Westerlund tract of timber land: 1. Cypress purchased a 50,000-hectare tract of timber land at...
-
Using an economic balance sheet, which of the Laws current financial assets is most concerning from an asset allocation perspective? A. Equities B. Real estate C. Fixed income Raye uses a costbenefit...
-
Using the economic balance sheet approach, the Laws economic net worth is closest to: A. $925,000. B. $1,425,000. C. $1,675,000. Raye uses a costbenefit approach to rebalancing and recommends that...
-
Raye believes the previous advisers asset class specifications for equity and derivatives are inappropriate given that, for purposes of asset allocation, asset classes should be: A. diversifying. B....
Study smarter with the SolutionInn App