Question: Account Name Balance (2019) Income tax Expense $ 600,000 Decrease in porperty valulation 35,000 Property, Plant, Equipment ? Solve Current Assets 6,500,000 Cost of Sales
| Account Name | Balance (2019) | |
| Income tax Expense | $ | 600,000 |
| Decrease in porperty valulation | 35,000 | |
| Property, Plant, Equipment | ? Solve | |
| Current Assets | 6,500,000 | |
| Cost of Sales | 7,500,000 | |
| Distribuiton Costs | 900,000 | |
| Common Shares Issued | 895,000 | |
| Finance Costs | 90,000 | |
| Stock Option Compenstation | 40,000 | |
| Profit before Taxes | 1,750,000 | |
| Retained Earnings(endof year) | 5,000,000 | |
| Dividends Paid | 150,000 | |
| Other Income | 40,000 | |
| Gross Profit | 3,500,000 | |
| Share Captial (end of year) | 3,395,000 | |
| Contributed surplus (beginnning of year) | 60,000 | |
| Non-Current Liablilities | 5,000,000 | |
| Change in Currency Translation(income) | 40,000 | |
| Retained Earnings(beginning of year) | 4,000,000 | |
| Administrative Expenses | 800,000 | |
| Total Liabilities | 8,000,000 | |
| Total Assets | 16,500,000 |
| Reed Geophysical Inc. | |||
| Statement of Income | |||
| For the year ended December 31, 2020 | |||
| Revenue | |||
| Cost of sales | |||
| Purchases | this should be subtracted | (7,500,000) | |
| Gross Profit | |||
| Other income | |||
| Expenses | |||
| Administrative expenses | |||
| Distribution costs | |||
| Total | |||
| Finance costs | |||
| Total | |||
| Profit before taxes | 1,750,000 | ||
| Income tax expense | 600,000 | ||
| Profit for the year |
| ||
| Reed Geophysical Inc. | |||
| Statement of Comprehensive Income | |||
| For the year ended December 31, 2020 | |||
| (in $) | |||
| Profit for the year | 1,150,000 | ||
| Other comprehensive income/loss | |||
| Change in currency Translation | |||
| Decrease in property valuation | |||
| Total other comprehensive income/loss for the year | |||
| Total Comprehensive income | |||
| Reed Geophysical Inc. | |||
| Statement of Changes in Equity | |||
| For the year ended December 31, 2020 | |||
| (in $) | |||
| 2020 | 2019 | ||
| Share Capital | |||
| Balance at beginning of year | 3,395,000 | ||
| Common shares issued | 895,000 | ||
| Balance at end of year | 3,395,000 | ||
| Contributed Surplus | |||
| Balance at beginning of year | 60,000 | ||
| Stock option compensation | |||
| Balance at end of year | 60,000 | ||
| Retained Earnings | |||
| Balance at beginning of year | |||
| Profit applicable to common share holders | |||
| Dividends paid | |||
| Balance at end of year | 5,000,000 | ||
| Total Other Comprehensive Income/Loss for the year | |||
| Balance at beginning of year | |||
| Change in currency translation | |||
| Change in property revaluation | |||
| Balance at end of year | |||
| Total Equity |
| Reed Geophysical Inc. | ||
| Statement of Financial Position | ||
| As at December 31, 2020 | ||
| (in $) | ||
| Assets | ||
| Non-current assets | ||
| Property, plant, and equipment | ||
| Decrease in property revaluation | ||
| Total non-current assets | - | |
| Current assets | ||
| Inventories | ||
| Trade Receivables | ||
| Prepaid expenses | ||
| Cash and cash equivalents | ||
| Total current assets | - | |
| Total assets | ||
| Equity and liabilities | ||
| Equity | ||
| Contributed equity | ||
| Share capital | ||
| Retained earnings | ||
| Total equity | - | |
| Non-current liabilities | ||
| Current liabilities | ||
| Trade and other payables | ||
| Short-term borrowings | ||
| Current position of long-term borrowings | ||
| Total current liabilities | - | |
| Total liabilities | - | |
| Total equity and liabilities | - | |
Please keep in mind that if you have the Totals for the account categories.You should enter amounts for the unknown account balances to demonstrate that the values will equate to the total given.
You know the total assests is $16,500 so therefore enter amounts for the unknown accounts- do not leave anything blank as long as the Non current assets and current assets equal the total Assets.
You should also apply some basice accounting knowledge in that your current assests such as cash, receiveables should not be as high as you fixed assests such as Property Plant and Equipment or non-current assets.
You do not likely have more money in your Bank account than what your home or Building is valued at. Therefore the Non-current assets should be a higher value than the current assets.
PLEASE show all calculations, NOT to be done using EXCEL FORMULAS. Please show all formulas used as well.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
