Ember Inc. prepared the budget for 2017 assuming a 20% market share based on total sales...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Ember Inc. prepared the budget for 2017 assuming a 20% market share based on total sales in the Midwest region of the United States. Required Calculate the market-share and market-size variances for Ember Inc. in 2017. (Calculate all variances in terms of contribution margin.) i Sales variances Sales- volume Budgeted CM per unit x ( Actual units sold Static budget units sold variance ) = $ 30,360 $ 195,910 Kostor 4.60 x ( 138,600 132,000 Limba 6.85 x ( 59,400 88,000 The total sales-volume variance is 165,550 U Sales- Actual Budgeted Budgeted Budgeted quantity ( qty all units sold qty all units sold )x sales-mix % x CM per unit %3D variance Kostor 198,000 220,000 )x 60 % x $ 4.60 = $ 60,720 U 60,280 Limba 198,000 220,000 ) x 40 % x $ 6.85 U The total sales-quantity variance is $ 121,000 U Actual Actual Budgeted Budgeted Sales-mix qty all units sold x ( sales-mix % - sales-mix % ) x CM per unit variance %3D = $ 91,080 $ 135,630 Kostor 198,000 70 % - 60 % ) x $ 4.60 F Limba 198,000 x ( 30 % - 40 % ) x $ 6.85 U %3D The total sales-mix variance is $ 44,550 U Comment on the results. - X O Budgeted and actual results The market was estimated to reach sales of 1.10 million cartons in the region. However, actual total sales volume in the Midwestern region was 1.32 million cartons. Budgeted and actual results for 2017 are as follows: Budget for 2017 Actual for 2017 Selling Variable Cost Cartons Selling Variable Cost Cartons Product Price per Carton Sold Price per Carton Sold Kostor $ 13.00 $ 8.40 132,000 $ 13.40 $ 9.05 138,600 Limba $ 18.00 $ 11.15 88,000 $ 19.20 $ 11.15 59,400 1 Sales mix and contribution margin Budget for 2017 Contribution Margin Sales Volume Sales Mix Contribution per Unit in Units (Based on Units) Margin Kostor 4.60 132,000 60 % 607,200 Limba 6.85 88,000 40 % 602,800 220,000 100 % 1,210,000 Total Actual for 2017 Contribution Margin Sales Volume Sales Mix Contribution per Unit in Units (Based on Units) Margin Kostor 4.35 138,600 70 % 602,910 Limba $ 8.05 59,400 30 % 478,170 198,000 100 24 1,081,080 Total % Ember Inc. prepared the budget for 2017 assuming a 20% market share based on total sales in the Midwest region of the United States. Required Calculate the market-share and market-size variances for Ember Inc. in 2017. (Calculate all variances in terms of contribution margin.) i Sales variances Sales- volume Budgeted CM per unit x ( Actual units sold Static budget units sold variance ) = $ 30,360 $ 195,910 Kostor 4.60 x ( 138,600 132,000 Limba 6.85 x ( 59,400 88,000 The total sales-volume variance is 165,550 U Sales- Actual Budgeted Budgeted Budgeted quantity ( qty all units sold qty all units sold )x sales-mix % x CM per unit %3D variance Kostor 198,000 220,000 )x 60 % x $ 4.60 = $ 60,720 U 60,280 Limba 198,000 220,000 ) x 40 % x $ 6.85 U The total sales-quantity variance is $ 121,000 U Actual Actual Budgeted Budgeted Sales-mix qty all units sold x ( sales-mix % - sales-mix % ) x CM per unit variance %3D = $ 91,080 $ 135,630 Kostor 198,000 70 % - 60 % ) x $ 4.60 F Limba 198,000 x ( 30 % - 40 % ) x $ 6.85 U %3D The total sales-mix variance is $ 44,550 U Comment on the results. - X O Budgeted and actual results The market was estimated to reach sales of 1.10 million cartons in the region. However, actual total sales volume in the Midwestern region was 1.32 million cartons. Budgeted and actual results for 2017 are as follows: Budget for 2017 Actual for 2017 Selling Variable Cost Cartons Selling Variable Cost Cartons Product Price per Carton Sold Price per Carton Sold Kostor $ 13.00 $ 8.40 132,000 $ 13.40 $ 9.05 138,600 Limba $ 18.00 $ 11.15 88,000 $ 19.20 $ 11.15 59,400 1 Sales mix and contribution margin Budget for 2017 Contribution Margin Sales Volume Sales Mix Contribution per Unit in Units (Based on Units) Margin Kostor 4.60 132,000 60 % 607,200 Limba 6.85 88,000 40 % 602,800 220,000 100 % 1,210,000 Total Actual for 2017 Contribution Margin Sales Volume Sales Mix Contribution per Unit in Units (Based on Units) Margin Kostor 4.35 138,600 70 % 602,910 Limba $ 8.05 59,400 30 % 478,170 198,000 100 24 1,081,080 Total %
Expert Answer:
Answer rating: 100% (QA)
Step 1 Market share variance Market share variance comput... View the full answer
Related Book For
Horngrens Cost Accounting A Managerial Emphasis
ISBN: 978-0134475585
16th edition
Authors: Srikant M. Datar, Madhav V. Rajan
Posted Date:
Students also viewed these accounting questions
-
Emcee Inc. prepared the budget for 2017 assuming a 20% market share based on total sales in the Midwest region of the United States. The total fruit drinks market was estimated to reach sales of 1.25...
-
Assume that the Special Contract Division of Smith experienced the following transactions during the year ended December 31, 2020. i (Click the icon to view the transactions.) Requirements 1. Prepare...
-
Debbies Delight attains a 10% market share based on total sales of the Calgary market. The total Calgary market is expected to be 1,000,000 kilograms in sales volume for August 2013. The actual total...
-
Determine the force P needed to support the 100 lb weight. Each pulley has a weight of 10 lb. Also determine the reactions at A and B. Figure 2 in
-
Find the area under the standard normal curve to the right of (a) z = .63 (b) z = 2.63 (c) z = -1.23 (d) z = 1.635 (interpolate)
-
Eric Lane, the controller of Harrison Industries, is very popular. He is easygoing and does not offend anybody. To develop the company's most recent budget, Mr. Lane first asked all department...
-
Discuss the importance of duty to warn for behavioral health professionals.
-
Pup Noir, a private investigation firm, investigated 90 cases in December and had the following costs: direct labor, $190 per case; and service overhead of $20,840. Service overhead for October was...
-
Blossom Corporation adopted the dollar - value LIFO method of inventory valuation on December 3 1 , 2 0 2 4 . Its inventory at that date was $ 1 1 0 8 0 0 0 and the relevant price index was 1 0 0 ....
-
Find RAB in the network in figure. ww- 6 kn 6 kN 2 kn RAB 6 B
-
There are a number of different risk and return models in finance used to compute the cost of equity but they typically assume that the marginal investor is well diversified. If you use these models...
-
How will you react to the resorts reputation of rough starts, but it gets better after you've been working there for a while?
-
What do you do when someone doesn't answer her well or spends less time talking to you?
-
Sometimes a construction has a long-term project like building a skyscraper in Chicago for another company for which it is paid quarterly for the work it has done each quarter over a five-year...
-
Andretti Company has a single product called a Dak. The company normally produces and sells 82,000 Daks each year at a selling price of $62 per unit. The company's unit costs at this level of...
-
An audit firm's audit documentation DOES NOT ______. Multiple choice question. assist supervisors in reviewing work quality assist in planning future audits demonstrate audit team accountability...
-
1. A mortgage of $300 000 amortized over 35 years at 7.25% compounded monthly. Determine the monthly payment and create an amortization table for the first six payments. Payment =
-
Let (x) = x 2 - 9, g(x) = 2x, and h(x) = x - 3. Find each of the following. (((--) 2
-
The Chicago Oil Company buys crude vegetable oil. Refining this oil results in four products at the splitoff point: A, B, C, and D. Product C is fully processed by the splitoff point. Products A, B,...
-
Answer the following questions. 1. Robinson Computers makes 5,700 units of a circuit board, CB76, at a cost of $230 each. Variable cost per unit is $180 and fixed cost per unit is $50. Peach...
-
Egyptian Spa produces two different spa products: Relax and Refresh. The company uses three operations to manufacture the products: mixing, blending, and packaging. Because of the materials used,...
-
Using tha data file usmacro, estimate the ARDL \((2,1)\) model Your estimates should agree with the results given in equation (9.42). Use these estimates to verify the forecast results given in Table...
-
Using the data file usmacro, estimate the \(\operatorname{AR}(1)\) model \(G_{t}=\alpha+\phi G_{t-1}+v_{t}\). From these estimates and those obtained in Exercise 9.16, use the results from Exercise...
-
Consider the \(\operatorname{ARDL}(p, q)\) equation and the data in the file usmacro. For \(p=2\) and \(q=1\), results from the LM test for serially correlated errors were reported in Table 9.6 for...
Study smarter with the SolutionInn App