Case Study 2 Tartan Group Construction Limited (Tartan') is considering the possibility of bidding for a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Case Study 2 Tartan Group Construction Limited (Tartan') is considering the possibility of bidding for a large family-owned house-building company, Tweed Limited. Tartan's business interests cover a wide range of construction activities, concentrating mainly on large motorway and bridge projects with a large presence in the low-cost end of the housing market. As part of Tartan's recent strategic policy review, its Board of Directors has decided that it believes that it could generate more shareholder value if future growth was propelled by acquisitions rather than the present reliance on the organic growth of the existing business. In particular, Tweed Limited appears an ideal complementary acquisition for Tartan, as it concentrates on the provision of high-quality executive housing. The financial director of Tartan, has been assembling a record of the recent performance of Tweed Limited - through the compilation of a series of ratios extracted from its published accounts for 2018 and 2017, as follows: Ratio Review 2018 2017 Earnings per Share (pence) 65.2 48.2 Dividend Cover (times) 15.5 6.7 Average Collection Period (days) 88 65 Inventory Turnover (times) 6.8 5.4 Current (times) 1.2 1.1 Quick (times) 0.8 0.5 Profit margin (%) 20.1 16.2 Return on total assets (%) 10.1 15.2 Debt (%) 31.1 23.4 Times interest earned 33.6 25.7 Tartan's own key ratios for 2020 are: Return on Total assets 28% Profit Margin 10% Debt 15% The year-end 2020 accounts of Tweed Limited have just become available, providing the opportunity to update the ratio review to include both 2019 and 2020 accounts. The following information has been extracted from the published financial accounts of Tweed Limited at its 2020 year-end. 2020 £'000 Profit and Loss Account Revenue 2,550 Cost of Sales 1,520 Gross Profit 1,030 Other Expenses 724 Profit before Interest 306 Interest 42 264 Profit before Taxation Taxation 42 Profit after Taxation 222 Dividend paid and proposed 60 Retained Profits for the year 162 2020 £'000 Balance Sheet Non-current Assets 3,024 Current Assets Inventories Debtors Cash at Bank Current Liabilities Net Current Liabilities. (240) Total Assets less Current Liabilities 2,784 Long-term Liabilities 820 280 1.964 1.662 Capital & Reserves Ordinary Share Capital 702 662 Share Premium 200 100 Retained Profits 1.062 900 1.964 1.662 Share Capital comprises £1 Ordinary Shares. During 2020, 40,000 Ordinary Shares were issued at a price of £3.50 per share. 2019 £'000 2,330 1,040 1,290 722 568 66 502 94 408 132 276 2019 £'000 2,028 320 250 374 944 1,030 (86) 2020 £'000 550 400 50 1,000 1,240 1,942 Industry average figures are available for 2019 as follows: Ratio Industry Average 38.2 Earnings per Share (pence) Dividend Cover (times) 8.8 Average Collection Period (days) 75 Inventory Turnover (times) 7.2 0.9 Current (times) Quick (times) Profit margin (%) 0.8 8.0 Return on total assets (%) 22.2 Debt (%) 35.2 Times interest earned 28.1 Required: 1. Based on the extracts from the 2020 published accounts, update the tabulation of ratios for Tweed Limited for both 2019 and 2020. Show all workings. (10 marks) 2. Identify any factors in performance of Tweed Limited over the past four-year period which might prove to be of concern, especially in relation to 2019 industry averages. (10 marks - maximum word count 800 words) 3. Compare the performance of Tweed Limited with Tartan's key ratios and comment on whether it is likely that the acquisition of Tweed Limited will strengthen or weaken these ratios. (5 marks - maximum word count 300 words) Total 25 marks Case Study 2 Tartan Group Construction Limited (Tartan') is considering the possibility of bidding for a large family-owned house-building company, Tweed Limited. Tartan's business interests cover a wide range of construction activities, concentrating mainly on large motorway and bridge projects with a large presence in the low-cost end of the housing market. As part of Tartan's recent strategic policy review, its Board of Directors has decided that it believes that it could generate more shareholder value if future growth was propelled by acquisitions rather than the present reliance on the organic growth of the existing business. In particular, Tweed Limited appears an ideal complementary acquisition for Tartan, as it concentrates on the provision of high-quality executive housing. The financial director of Tartan, has been assembling a record of the recent performance of Tweed Limited - through the compilation of a series of ratios extracted from its published accounts for 2018 and 2017, as follows: Ratio Review 2018 2017 Earnings per Share (pence) 65.2 48.2 Dividend Cover (times) 15.5 6.7 Average Collection Period (days) 88 65 Inventory Turnover (times) 6.8 5.4 Current (times) 1.2 1.1 Quick (times) 0.8 0.5 Profit margin (%) 20.1 16.2 Return on total assets (%) 10.1 15.2 Debt (%) 31.1 23.4 Times interest earned 33.6 25.7 Tartan's own key ratios for 2020 are: Return on Total assets 28% Profit Margin 10% Debt 15% The year-end 2020 accounts of Tweed Limited have just become available, providing the opportunity to update the ratio review to include both 2019 and 2020 accounts. The following information has been extracted from the published financial accounts of Tweed Limited at its 2020 year-end. 2020 £'000 Profit and Loss Account Revenue 2,550 Cost of Sales 1,520 Gross Profit 1,030 Other Expenses 724 Profit before Interest 306 Interest 42 264 Profit before Taxation Taxation 42 Profit after Taxation 222 Dividend paid and proposed 60 Retained Profits for the year 162 2020 £'000 Balance Sheet Non-current Assets 3,024 Current Assets Inventories Debtors Cash at Bank Current Liabilities Net Current Liabilities. (240) Total Assets less Current Liabilities 2,784 Long-term Liabilities 820 280 1.964 1.662 Capital & Reserves Ordinary Share Capital 702 662 Share Premium 200 100 Retained Profits 1.062 900 1.964 1.662 Share Capital comprises £1 Ordinary Shares. During 2020, 40,000 Ordinary Shares were issued at a price of £3.50 per share. 2019 £'000 2,330 1,040 1,290 722 568 66 502 94 408 132 276 2019 £'000 2,028 320 250 374 944 1,030 (86) 2020 £'000 550 400 50 1,000 1,240 1,942 Industry average figures are available for 2019 as follows: Ratio Industry Average 38.2 Earnings per Share (pence) Dividend Cover (times) 8.8 Average Collection Period (days) 75 Inventory Turnover (times) 7.2 0.9 Current (times) Quick (times) Profit margin (%) 0.8 8.0 Return on total assets (%) 22.2 Debt (%) 35.2 Times interest earned 28.1 Required: 1. Based on the extracts from the 2020 published accounts, update the tabulation of ratios for Tweed Limited for both 2019 and 2020. Show all workings. (10 marks) 2. Identify any factors in performance of Tweed Limited over the past four-year period which might prove to be of concern, especially in relation to 2019 industry averages. (10 marks - maximum word count 800 words) 3. Compare the performance of Tweed Limited with Tartan's key ratios and comment on whether it is likely that the acquisition of Tweed Limited will strengthen or weaken these ratios. (5 marks - maximum word count 300 words) Total 25 marks
Expert Answer:
Answer rating: 100% (QA)
1 Ratios of Tweed Ltd Ratio 2020 Calculation Calculation Earning per share EPS Earning to ordinary s... View the full answer
Related Book For
Cornerstones of Cost Management
ISBN: 978-1285751788
3rd edition
Authors: Don R. Hansen, Maryanne M. Mowen
Posted Date:
Students also viewed these mathematics questions
-
Earnings per Share and Dividend Payout Ratio Compute (1) Earnings per share and (2) Dividend payout ratio for Companies S and T. Indicate which of the two companies is more likely to be an older...
-
Accounting requires presentation of earnings per share data along with the income statement. Required: a. Explain the meaning of basic earnings per share. b. Explain how diluted earnings per share...
-
Earnings per share are the most commonly cited financial ratio. Indeed, share prices rise and fall in reaction to a company's earnings per share. The price-earnings ratio is also published in many...
-
Refer to the Webers Data Set above. 1. Compute the direct materials efficiency variance for onion, mustard, and ketchup. 2. As a manager, what would you learn from the variances and supporting data?...
-
Mr. and Mrs. Worried, long time clients, have come to you for help. Their 13-year-old son has recently been expelled from the public junior high school because of severe behavioral problems,...
-
Okay Optical, Inc., (OOI) began operations in January 2013, selling inexpensive sunglasses to large retailers like Walgreens and other smaller stores. Assume the following transactions occurred...
-
Ron Chambers arrives at work early on Friday morning. His anxiety has been growing throughout his final week of training with Mid-Town Office Products. Today Ron is going to work with his sales...
-
Faith Varitek, MD, opened a medical practice. The business completed the following transactions: Apr 1 Varitek invested $27,000 cash to start her medical practice. The business issued common stock to...
-
An access matrix consists of 3 domains and 4 objects. 01 02 03 04 D1 OW orx orwc X D2 D3 rx rcw rcwcxc rcx rcx orw A process in domain D can grant a right R (r, w, or x) for object O to another...
-
Problem 9 (50 Points) An air-cooled aluminum heat sink is used to keep electronics cool (see image and diagram). The cooling requirements are being significantly increased. To increase the rate of...
-
Show that the image of the right half plane Re (z) = x > 1 under the linear transformation w = (-1 + i) z 2+3 i is the half plane v > u + 7.
-
Which one of the following is NOT a systematic risk? Group of answer choices Hyperinflation Strong dollar Robert Iger is returning to lead Disney as CEO. Russia-Ukraine War
-
Assume you obtain the following information about Wild Amusement Park: a value on this company's stock. . Use the constant-growth DVM to place The value of this company's stock is $ (Round to the...
-
what is the cash break even point? price = $130 per unit, variable cost =28.8 per unit fixed cost $44000 per year depreciation = $13000 per year. assume a discount rate of 12% project initial outlay...
-
A light aircraft travels 8 miles per hour less than twice the speed of a motorcycle. If motorcycle can travel 140 miles in the same time it takes the aircraft to travel 264 miles, then what is the...
-
You have been given the following monthly data: Company ai (iuntercept) i riM Pickled Fish 0.240 13.30% 0.710 S&P500 0.000 5.00% 1.000 Assuming a risk-free rate of 6% and an expected return for the...
-
(4) Solve the initial value problem: 3 xy' +2y=3x, y(1) = -2. Linear, order one: y = x + cr 3 IVP: C = - 11/3 y = n
-
The following selected information was taken from Sun Valley Citys general fund statement of revenues, expenditures, and changes in fund balance for the year ended December 31, 2019: Revenues:...
-
Consider the following actions associated with a cost management information system: a. Eliminating a non-value-added activity b. Determining how much it costs to perform a heart transplant c....
-
Reshier Company makes three types of rug shampooers. Model 1 is the basic model rented through hardware stores and supermarkets. Model 2 is a more advanced model with both dry and wet-vacuuming...
-
Achieving sustainable development will likely require the cooperation of communities, governments, and businesses. The World Business Council for Sustainable Development (WBCSD) claims that...
-
In 2022, Mark purchased two separate activities. Information regarding these activities for 2022 and 2023 is as follows: The 2022 losses were suspended losses for that year. During 2023, Mark also...
-
Jerry sprayed all of the landscaping around his business with a pesticide in June 2023. Shortly thereafter, all of the trees and shrubs unaccountably died. The FMV and the adjusted basis of the...
-
In 2023, Julie, a single individual, reported the following items of income and deduction: Julie owns 100% and is an active participant in the rental real estate activity. What is her taxable income...
Study smarter with the SolutionInn App