PROJECT ANALYSIS CASE One month after joining the working group of your company's investment department, planning...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
PROJECT ANALYSIS CASE One month after joining the working group of your company's investment department, planning for 2021 began and you are in the work group. You've got six projects in front of you. There's no way you're going to make it all work. The company's liabilities are generally as follows 0 Question: What is the capital structure of the company? Your goal is not to change the capital structure of the company. In 2021, you expect to have additional 40,000 TL through retained earnings. 2 3 LIABILITIES AND SHRHOLDERS EQUI. SHORT-TERM LIABILITIES LONG TERM LIABILITIES Equity COMMON STOCK RETAINED EARNINGS TOTAL Question: How much additional borrowing limit do you have in this case? How much total capital can you invest in total? The cash flows of the 6 projects put in front of you are as follows. 1 2 3 4 5 -30.000 8000 10000 10000 12000 12000 40.000 80.000 -40.000 15000 15000 15000 15000 15000 10.000 30.000 160.000 -50.000 20000 25000 25000 27000 20000 4 -50.000 -5000 12000 24000 30000 40000 5 -40.000 30000 20000 15000 10000 5000 6 -20.000 8000 10000 10000 10000 -8000 Your capital to invest is limited to 120.000. You want to determine which projects will be investment candidates according to the profitability index. They provide the following information for discount rate calculation. You plan to issue 5-year bond with no coupon payment if you choose debt financing. Currently, similar government bond market price is 681 TRY. Companies similar to our company pay 5% premium above the government rate for bond financing. Corporate tax rate is 22%. We estimate that the cost of issuance will increase the cost of bonds before tax by 0.2%. What will the net bond cost be in this case? Question: "How much does bond debt cost after tax?" Maximum amount you could borrow through bond market is 50,000 TRY. The rest of the debt will be acquired from the more expensive bank channel. The bank you work for will give you the rest of the debt you need at a 8% premium above the government bond rate. There is no flotation cost. Question: How much is the after-tax cost of the capital that the bank will give. One You don't plan to sell stocks. Therefore, it is impossible to use the dividend discount model. You plan to calculate cost of equity with the Capital Asset Pricing Model. The stock market index was 1050 a year ago and 1260 right now. Beta of corporations like your company is 1,2. Question: Calculate your cost of equity. Question: Calculate 2 marginal WACC. (2 of them) Question: Now you can calculate the profitability indices of the above projects. Calculate profitability indices using the lower of the two marginal weighted capital costs you have calculated. Question: Which project combination can you choose based on the total capital you will invest.? Question: Determine which projects you would select after superimposing the Marginal WACC and IRR of the projects on a figure and conduct capital rationing. STAGE TWO Among the projects you choose will undoubtedly be project number 5. The above data is ultimately annual net cash flow for that year. 5 -40.000 30000 20000 15000 10000 5000 Later you receive additional information regarding the project which requires revaluation. You want to reconsider your calculations according to the following scenario. There's an old machine that's sold. The book value is zero. Sell the old machine for 14,000 TL. If you do not make the expected investment of TL 5,000 in Net Working capital but spread it evenly over 5 years instead. What will happen to the new NSD in light of the Marginal ASM you calculated above (use the first of two). THIRD STAGE After seeing the cash inflow of TL 30,000 in the first year you expect above and the cash inflow of TL 20,000 in the second year, with an additional investment of TL 10,000, in year 2 you will probably provide an additional cash inflow of TL 6,000 each of the 3 remaining year with an additional investment of TL 6,000 each year, and an additional cash inflow of TL 4,000 each year with a 40% probability. In this case, what happens to the overall NSD of the project. Two PROJECT ANALYSIS CASE One month after joining the working group of your company's investment department, planning for 2021 began and you are in the work group. You've got six projects in front of you. There's no way you're going to make it all work. The company's liabilities are generally as follows 0 Question: What is the capital structure of the company? Your goal is not to change the capital structure of the company. In 2021, you expect to have additional 40,000 TL through retained earnings. 2 3 LIABILITIES AND SHRHOLDERS EQUI. SHORT-TERM LIABILITIES LONG TERM LIABILITIES Equity COMMON STOCK RETAINED EARNINGS TOTAL Question: How much additional borrowing limit do you have in this case? How much total capital can you invest in total? The cash flows of the 6 projects put in front of you are as follows. 1 2 3 4 5 -30.000 8000 10000 10000 12000 12000 40.000 80.000 -40.000 15000 15000 15000 15000 15000 10.000 30.000 160.000 -50.000 20000 25000 25000 27000 20000 4 -50.000 -5000 12000 24000 30000 40000 5 -40.000 30000 20000 15000 10000 5000 6 -20.000 8000 10000 10000 10000 -8000 Your capital to invest is limited to 120.000. You want to determine which projects will be investment candidates according to the profitability index. They provide the following information for discount rate calculation. You plan to issue 5-year bond with no coupon payment if you choose debt financing. Currently, similar government bond market price is 681 TRY. Companies similar to our company pay 5% premium above the government rate for bond financing. Corporate tax rate is 22%. We estimate that the cost of issuance will increase the cost of bonds before tax by 0.2%. What will the net bond cost be in this case? Question: "How much does bond debt cost after tax?" Maximum amount you could borrow through bond market is 50,000 TRY. The rest of the debt will be acquired from the more expensive bank channel. The bank you work for will give you the rest of the debt you need at a 8% premium above the government bond rate. There is no flotation cost. Question: How much is the after-tax cost of the capital that the bank will give. One You don't plan to sell stocks. Therefore, it is impossible to use the dividend discount model. You plan to calculate cost of equity with the Capital Asset Pricing Model. The stock market index was 1050 a year ago and 1260 right now. Beta of corporations like your company is 1,2. Question: Calculate your cost of equity. Question: Calculate 2 marginal WACC. (2 of them) Question: Now you can calculate the profitability indices of the above projects. Calculate profitability indices using the lower of the two marginal weighted capital costs you have calculated. Question: Which project combination can you choose based on the total capital you will invest.? Question: Determine which projects you would select after superimposing the Marginal WACC and IRR of the projects on a figure and conduct capital rationing. STAGE TWO Among the projects you choose will undoubtedly be project number 5. The above data is ultimately annual net cash flow for that year. 5 -40.000 30000 20000 15000 10000 5000 Later you receive additional information regarding the project which requires revaluation. You want to reconsider your calculations according to the following scenario. There's an old machine that's sold. The book value is zero. Sell the old machine for 14,000 TL. If you do not make the expected investment of TL 5,000 in Net Working capital but spread it evenly over 5 years instead. What will happen to the new NSD in light of the Marginal ASM you calculated above (use the first of two). THIRD STAGE After seeing the cash inflow of TL 30,000 in the first year you expect above and the cash inflow of TL 20,000 in the second year, with an additional investment of TL 10,000, in year 2 you will probably provide an additional cash inflow of TL 6,000 each of the 3 remaining year with an additional investment of TL 6,000 each year, and an additional cash inflow of TL 4,000 each year with a 40% probability. In this case, what happens to the overall NSD of the project. Two
Expert Answer:
Answer rating: 100% (QA)
1 Cost of bank debt YTM premium 7998 1599 After tax rate Cost of bank debt 1Tax ra... View the full answer
Related Book For
Posted Date:
Students also viewed these mathematics questions
-
BC Back-Country Airlines, Inc., operates leased amphibious aircraft and docking facilities, equipping the firm to transport campers and hunters from British Columbia, Canada, to outpost camps owned...
-
The following information relates to three capital expenditure projects only one of which can be chosen: Project A Project B Project C I Initial cost R400 000 R460 000 R360 000 Expected life 5 years...
-
Recording Payroll and Payroll Taxes Manchester, Inc., had the following payroll for March: Officers' salaries Sales salaries Federal income taxes withheld FICA taxes withheld Health insurance...
-
Shauna immigrated to Canada in her 30s and has worked full time earning above YMPE throughout. Now she is a few years from retirement and has found out that her monthly OAS at age 65 will be $520....
-
One thousand shares of Frontier Mining were purchased at $6.50 per share. The share price rose 110% in the first year after purchase, declined 55% in the second year, and then dropped another 55% in...
-
Separate company and consolidated financial statements for Pop Corporation and its only subsidiary, Sal Corporation, for 2012 are summarized here. Pop acquired its interest in Sal on January 1, 2011,...
-
Fraud deterrence is centered on the fear of getting caught and the fear of getting punished. In your opinion, which is stronger and why?
-
The following T-accounts represent September activity. Required Compute the missing amounts indicated by the letters (a) through(i). Materlala Inventory Work-In-Proceas Inventory BB (9/1 8, 8,000 BB...
-
4. (50 points) The goal of this simulation study is to study the relative performance of uniform search, golden section search, and parabolic interpolation (algorithms 1-3 from class notes). Fix m...
-
Although the company has already established medical and retirement plan benefits, Toni Prevosti wants to consider other benefits to attract employees. As the companys accountant, you have been...
-
Describe what business rules are and how they are incorporated into BPMN Activity models and UML Class diagrams. How are business rules used to implement internal controls? Give some examples of how...
-
6) Suppose an ArrayList list contains ("yellow", "yellow", "blue"). What is the list after the following code? String element = "yellow"; for (int i = 0; i
-
Question 2(25p) Write a method that will create a Huffman tree considering below; HuffmanNode class has the public class variables; float frequency, String symbol, HuffmanNode left, right, next. The...
-
Report Problem d assessments Question 1/10 Review the recorded message that plays when a customer calls Acme Corporation: Thank you for calling Acme Corporation. If you know your party's extension,...
-
CH5_ "NSTO" is a built-in Arena function * that returns the number in process found in the O Expression Builder under Basic Process Variables- Entity O the number of entities in the storage given in...
-
D 27 Which are fundamental steps for producing an image using 3D graphics? (a) Modeling. (b) Animating. (c) Rendering. (d) Displaying. (e) Supersampling.
-
If in some year gross investment was $120 billion and net investment was $65 billion, then in that year the country's capital stock A. may have either increased or decreased B. increased by $65...
-
Consider the circuit of Fig. 7.97. Find v0 (t) if i(0) = 2 A and v(t) = 0. 1 3 ett)
-
What is level scheduling?
-
Marilyn Helm Retailers is attempting to decide on a location for a new retail outlet. At the moment, the firm has three alternativesstay where it is but enlarge the facility; locate along the main...
-
As you can see in the following table, demand for heart transplant surgery at Washington General Hospital has increased steadily in the past few years: The director of medical services predicted 6...
-
Using the knowledge you gained from your interview in mini case 1 , design an interface for the individual you interviewed. What interface design modifications are you making so that the program will...
-
The capital market line, CML, is the graph of the risk and return of portfolio combinations consisting of the risk-free asset and: A. Any risky portfolio. B. The market portfolio. C. The leveraged...
-
Relative to portfolios on the CML, any portfolio that plots above the CML is considered: A. Inferior. B. Inefficient. C. Unachievable.
Study smarter with the SolutionInn App