PLease provide FCF of all years 1 to 5 and also find IRR, PI, NPV, etc as asked in the question. Show your solution steps with explanations please.  

Transcribed Image Text:

he 33 percent marginal tax bracket with a required rate of return or discount rate of 13 percent, is cor sars and then, because this is somewhat of a fad product, it will be terminated. Given the following ir ility index, and the internal rate of return. Apply the appropriate decision criteria. Data Table Cost of new plant and equipment: Shipping and installation costs: Unit sales: Sales price per unit: Variable cost per unit Annual fixed costs: Working-capital requirements: $208,000,000 $1,900,000 Year 1 2 3 4 Units Sold 1,100,000 1,600,000 1,600,000 1,000,000 800,000 $600/unit in years 1 through 4, $400/unit in year 5 $250/unit $8,000,000 There will be an initial working capital requirement of $1,700,000 to get production started. For each year, the total investment in net working capital will be equal to 12 percent of the dollar value of sales for that year. Thus, the innement in sandinn enital will incensen durin (Calculating cash flows-comprehensive problem) The C Corporation, a firm in the 33 percent marginal tax bracket with a required rate of return or discount rate of 13 percent, is considering a new project. This project involves the introduction of a new product. This project is expected to last 5 years and then, because this is somewhat of a fad product, it will be terminated. Given the following information, determine the not cash flows associated with the project, the project's net present value, the profitability index, and the internal rate of retum. Apply the appropriate decision criteria. a. Determine the free cash flows associated with the project. i Data Table The FCF in year 0 is $211600000 (Round to the nearest dollar) The FCF in year 1 is $77500000 (Round to the nearest dollar.) Sales price per unit: Variable cost per unit: Annual fixed costs: Working-capital requirements: Cost of new plant and equipment: 3 4 5 $208,000,000 1,600,000 1,000,000 800,000 $600/unit in years 1 through 4, $400/unit in year 5 $250/unit $8,000,000 There will be an initial working capital requirement of $1,700,000 to get production started. For each year, the total investment in net working capital will be equal to 12 percent of the dollar value of sales for that year. Thus, the investment in working capital will increase during years 1 through 3, then decrease in year 4. Finally, all working capital is liquidated at the termination of the project at the end of year 5. X he 33 percent marginal tax bracket with a required rate of return or discount rate of 13 percent, is cor sars and then, because this is somewhat of a fad product, it will be terminated. Given the following ir ility index, and the internal rate of return. Apply the appropriate decision criteria. Data Table Cost of new plant and equipment: Shipping and installation costs: Unit sales: Sales price per unit: Variable cost per unit Annual fixed costs: Working-capital requirements: $208,000,000 $1,900,000 Year 1 2 3 4 Units Sold 1,100,000 1,600,000 1,600,000 1,000,000 800,000 $600/unit in years 1 through 4, $400/unit in year 5 $250/unit $8,000,000 There will be an initial working capital requirement of $1,700,000 to get production started. For each year, the total investment in net working capital will be equal to 12 percent of the dollar value of sales for that year. Thus, the innement in sandinn enital will incensen durin (Calculating cash flows-comprehensive problem) The C Corporation, a firm in the 33 percent marginal tax bracket with a required rate of return or discount rate of 13 percent, is considering a new project. This project involves the introduction of a new product. This project is expected to last 5 years and then, because this is somewhat of a fad product, it will be terminated. Given the following information, determine the not cash flows associated with the project, the project's net present value, the profitability index, and the internal rate of retum. Apply the appropriate decision criteria. a. Determine the free cash flows associated with the project. i Data Table The FCF in year 0 is $211600000 (Round to the nearest dollar) The FCF in year 1 is $77500000 (Round to the nearest dollar.) Sales price per unit: Variable cost per unit: Annual fixed costs: Working-capital requirements: Cost of new plant and equipment: 3 4 5 $208,000,000 1,600,000 1,000,000 800,000 $600/unit in years 1 through 4, $400/unit in year 5 $250/unit $8,000,000 There will be an initial working capital requirement of $1,700,000 to get production started. For each year, the total investment in net working capital will be equal to 12 percent of the dollar value of sales for that year. Thus, the investment in working capital will increase during years 1 through 3, then decrease in year 4. Finally, all working capital is liquidated at the termination of the project at the end of year 5. X

Answer rating: 100% (QA)

Since NPV is Positive and IR... View the full answer