On 1 January 2019, Melor acquired 90% of the equity share capital of Chempaka in a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On 1 January 2019, Melor acquired 90% of the equity share capital of Chempaka in a share exchange in which Melor issued two new shares for every three shares it acquired in Chempaka. Additionally, on 31 December 2019, Melor will pay the sharcholders of Chempaka RM1.76 per share acquired. Melor's cost of capital is 10% per annum. At the date of acquisition, shares in Melor and Chempaka had a share market value of RM6.50 and RM2.50 cach respectively. Statement of Profit of Loss for the year ended 30 September 2019 Melor Chempaka RM'000 RM'000 64,600 Revenue 38,000 Cost of sales (51,200) 13,400 (1,600) (3,800) (26,000) 12,000 (1,800) (2,400) Gross profit Distribution cost Administrative expenses Finance costs Profit before tax (420) 7,580 (2,800) 4,780 7,800 (1,600) 6,200 Income tax expenses Profit for the year Equity as at 1 October 2018: Equity shares Retained earnings 30,000 54,000 10,000 35,000 The following information is relevant: 1. At the date of acquisition, the fair values of Chempaka's assets were equal to their carrying amounts except for these two items: (i) An item plant had a fair value of RM1.8 million above its carrying amount. The remaining life of the plant at the date of acquisition was three years. Depreciation is charged to costs of sales. (ii) Chempaka had a contingent liability which Melor estimated to have value of RM450,000. This has not changed as at 30 September 2019. 2. Melor's policy is to value the non-controlling interest at fair values at the date of acquisition. For this purpose, Chempaka's share price at that date can be deemed to be representative of the fair value of the shares held by the non-controlling interest. 3. Sales from Melor throughout the year ended 30 September 2019 had consistently been RM800,000 per month. Melor made a mark-up on cost of 25% on these sales. Chempaka had RM1.5 million of these goods in inventory as at 30 September 2019. 4. Chempaka has been profitable since its acquisition by Melor's product. The market for Chempaka has been badly hit in recent months and the goodwill has been impaired by RM2 million as at 30 September 2019. Required: a) Calculate the consolidated goodwill at the date of acquisition of Chempaka. Show your workings. (5 marks) (CLO3:PLO3:C4) b) Prepare the consolidated statement of profit or loss for Melor for the year ended 30 September 2019. Relevant workings are to be disclosed. (20 marks) (CLO3:PLO3:C4) On 1 January 2019, Melor acquired 90% of the equity share capital of Chempaka in a share exchange in which Melor issued two new shares for every three shares it acquired in Chempaka. Additionally, on 31 December 2019, Melor will pay the sharcholders of Chempaka RM1.76 per share acquired. Melor's cost of capital is 10% per annum. At the date of acquisition, shares in Melor and Chempaka had a share market value of RM6.50 and RM2.50 cach respectively. Statement of Profit of Loss for the year ended 30 September 2019 Melor Chempaka RM'000 RM'000 64,600 Revenue 38,000 Cost of sales (51,200) 13,400 (1,600) (3,800) (26,000) 12,000 (1,800) (2,400) Gross profit Distribution cost Administrative expenses Finance costs Profit before tax (420) 7,580 (2,800) 4,780 7,800 (1,600) 6,200 Income tax expenses Profit for the year Equity as at 1 October 2018: Equity shares Retained earnings 30,000 54,000 10,000 35,000 The following information is relevant: 1. At the date of acquisition, the fair values of Chempaka's assets were equal to their carrying amounts except for these two items: (i) An item plant had a fair value of RM1.8 million above its carrying amount. The remaining life of the plant at the date of acquisition was three years. Depreciation is charged to costs of sales. (ii) Chempaka had a contingent liability which Melor estimated to have value of RM450,000. This has not changed as at 30 September 2019. 2. Melor's policy is to value the non-controlling interest at fair values at the date of acquisition. For this purpose, Chempaka's share price at that date can be deemed to be representative of the fair value of the shares held by the non-controlling interest. 3. Sales from Melor throughout the year ended 30 September 2019 had consistently been RM800,000 per month. Melor made a mark-up on cost of 25% on these sales. Chempaka had RM1.5 million of these goods in inventory as at 30 September 2019. 4. Chempaka has been profitable since its acquisition by Melor's product. The market for Chempaka has been badly hit in recent months and the goodwill has been impaired by RM2 million as at 30 September 2019. Required: a) Calculate the consolidated goodwill at the date of acquisition of Chempaka. Show your workings. (5 marks) (CLO3:PLO3:C4) b) Prepare the consolidated statement of profit or loss for Melor for the year ended 30 September 2019. Relevant workings are to be disclosed. (20 marks) (CLO3:PLO3:C4)
Expert Answer:
Answer rating: 100% (QA)
aGoodwill investmet share9000000176 15840000 NCI251000000 250000... View the full answer
Related Book For
International Financial Reporting A Practical Guide
ISBN: 978-1292200743
6th edition
Authors: Alan Melville
Posted Date:
Students also viewed these accounting questions
-
The manager of a call center wants to monitor the number of callers each day that request their call be escalated to a manager. The table below shows the # of callers requesting escalation for each...
-
Public finance is the study of the role of the government in society (economy). However, the role of the government has always been controversial by having people with different opinions about the...
-
On 1 January 2019 JGoo Ltd acquired 100% of JBLee Ltd for Ksh.1 billion when JBLee Ltds share capital & reserves amounted to Ksh.700 million. The fair value of JBLee Ltds assets & liabilities...
-
Explain why some conditions on the market are regarded as anomalies and explain how that affects factor investing.
-
A 40% markup based on cost is equivalent to what percent based on selling price (retail)?
-
Someone wants to know whether the direction of price movements of the general stock market, as measured by the New York Stock Exchange (NYSE) Composite Index, can be predicted by directional price...
-
What conditions must be met for stud mounting an accelerometer?
-
The following is an alphabetical list of accounts for the Mack Company: Accounts payable Accounts receivable Accumulated depreciation, Buildings and office equipment Accumulated depreciation, Store...
-
Why are organization-wide strategic planning and planning for performance improvement interrelated activities? Reference :...
-
Select all that apply: Requisitioning an OTC item to use for script fulfillment includes: Purchasing the item through the Target POS Generating a Price Barcode using price inquiry Getting a Target...
-
Write a paper about industrialization after the civil war thesis and outline. After the civil war, the United States became a much more industrialized society. Between 1865 and 1920,...
-
Magnus Industries has the following data: Beginning raw materials inventory $ 7 5 , 0 0 0 Materials purchased 4 0 , 0 0 0 Ending raw materials inventory 6 0 , 0 0 0 Determine the cost of raw...
-
Dumlup nar Enterprise issued a loan with a nominal value of 5 , 0 0 0 , 0 0 0 TL , 6 % nominal interest and a 5 - year maturity on January 1 , 2 0 2 0 . Bond principal payment will be made at the end...
-
Assume that the $ 3 , 0 0 0 , 8 . 5 % , 9 0 - day note receivable from Pluto dated June 8 is discounted by Saturn at the bank on July 8 at a rate of 7 % . What would be the discount amount?
-
What are the federal and New Mexico time limits for service?
-
Verify cauchy integral theorem for the intgral of 28 takes The boundary of the rectance NP15 Ike vertices. -\, 1, H+P-1+8.
-
A particle with positive charge q field exist. = 3.68 x 10 -18 C moves with a velocity v = (51 + 5 - K) m/s through a region where both a uniform magnetic field and a uniform electric (a) Calculate...
-
Is it a breach of fiduciary duty for a director of a real estate investment trust (REIT) negotiating a joint venture on behalf of the REIT with another director for the development of a portfolio of...
-
Explain what is meant by a "conceptual framework" for financial reporting and list the main purposes of the IASB Conceptual Framework for Financial Reporting.
-
Explain the term "regulatory framework" as it applies to financial reporting. Why is this framework needed?
-
IAS17 Leases distinguishes between finance leases and operating leases and prescribes the accounting treatment for each type of lease. Conston Ltd (which applies IAS17) is the lessee of the following...
-
If sand from gravel pit 1 is used, then molten glass for producing armored glass has a random impurity content \(X\) which is \(N(60,16)\)-distributed. But if sand from gravel pit 2 is used, then...
-
The total monthly sick leave time of employees of a small company has a normal distribution with mean 100 hours and standard deviation 20 hours. (1) What is the probability that the total monthly...
-
Let \(X\) have a geometric distribution with \[P(X=i)=(1-p) p^{i} ; \quad i=0,1, \ldots ; 0
Study smarter with the SolutionInn App