Question 5 (30 points) Wonka Industries, which previously specialized in chocolates, has decided to diversify and...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Question 5 (30 points) Wonka Industries, which previously specialized in chocolates, has decided to diversify and has just acquired a sweets company, Just Sweets. Before the merger was announced, Wonka Industries had 1M shares outstanding with a stock price of $60. Just Sweets had 700k shares outstanding with a stock price of $10. In addition, Wonka Industries has expected after-tax cash flows of $10M per year (starting next year), and Just Sweets has expected after-tax cash flows of $1M per year (starting next year). Both firms are unlevered. Wonka Industries uses all of the cash that it has on hand to purchase Just Sweets (by buying Just Sweets' outstanding securities). Assume that there are no synergies and Wonka Industries. pays a fair price for Just Sweets. The risk-free rate is 6% and the corporate tax rate is 35%. (a) (2 points) What is the market value of equity (Vu) of each firm before the merger? (b) (3 points) What is the return on each firm's assets (rA) before the merger? Now let's assume that both Wonka Industries and Just Sweets are levered. In particular, Wonka Industries has a constant debt-to-value ratio of 20% and is expected to maintain this debt permanently (it has the same cash flows and shares outstanding as above). Just Sweets has debt of $2M (same cash flows and shares outstanding as above). Wonka Industries paid $7M for Just Sweets using its excess cash (assume this was the fair value of the firm). All debts are riskless. (c) (3 points) What is the value of Wonka Industries before the merger? (d) (2 points) What was Wonka Industries' stock price before the merger? (e) (2 points) What was Just Sweets' stock price before the merger? (f) (3 points) What is the return on Just Sweets' assets (rA) with this new capital structure? Wonka Industries wants to run Just Sweets as a subsidiary rather than as a division of the company (i.e. Just Sweets will still be a separate firm). Wonka Industries is pretty happy with how Just Sweets is running, but believes that the company is underleveraged. In particular, they want to issue debt until Just Sweets' debt-to-value ratio is 40%. This debt is expected to be permanent. Just Sweets' cost of debt at this leverage ratio is 13%. (g) (5 points) What is Just Sweets' rwACC at this leverage ratio? (h) (3 points) Use TWACC to calculate the market value of Just Sweets at this new leverage ratio. (i) (2 points) What is Just Sweets' new value of debt (D)? (j) (5 points) Verify that you get the same market value of Just Sweets by using the APV method. Show your calculations (show the formula first with the variables and then with the numbers plugged in). Question 5 (30 points) Wonka Industries, which previously specialized in chocolates, has decided to diversify and has just acquired a sweets company, Just Sweets. Before the merger was announced, Wonka Industries had 1M shares outstanding with a stock price of $60. Just Sweets had 700k shares outstanding with a stock price of $10. In addition, Wonka Industries has expected after-tax cash flows of $10M per year (starting next year), and Just Sweets has expected after-tax cash flows of $1M per year (starting next year). Both firms are unlevered. Wonka Industries uses all of the cash that it has on hand to purchase Just Sweets (by buying Just Sweets' outstanding securities). Assume that there are no synergies and Wonka Industries. pays a fair price for Just Sweets. The risk-free rate is 6% and the corporate tax rate is 35%. (a) (2 points) What is the market value of equity (Vu) of each firm before the merger? (b) (3 points) What is the return on each firm's assets (rA) before the merger? Now let's assume that both Wonka Industries and Just Sweets are levered. In particular, Wonka Industries has a constant debt-to-value ratio of 20% and is expected to maintain this debt permanently (it has the same cash flows and shares outstanding as above). Just Sweets has debt of $2M (same cash flows and shares outstanding as above). Wonka Industries paid $7M for Just Sweets using its excess cash (assume this was the fair value of the firm). All debts are riskless. (c) (3 points) What is the value of Wonka Industries before the merger? (d) (2 points) What was Wonka Industries' stock price before the merger? (e) (2 points) What was Just Sweets' stock price before the merger? (f) (3 points) What is the return on Just Sweets' assets (rA) with this new capital structure? Wonka Industries wants to run Just Sweets as a subsidiary rather than as a division of the company (i.e. Just Sweets will still be a separate firm). Wonka Industries is pretty happy with how Just Sweets is running, but believes that the company is underleveraged. In particular, they want to issue debt until Just Sweets' debt-to-value ratio is 40%. This debt is expected to be permanent. Just Sweets' cost of debt at this leverage ratio is 13%. (g) (5 points) What is Just Sweets' rwACC at this leverage ratio? (h) (3 points) Use TWACC to calculate the market value of Just Sweets at this new leverage ratio. (i) (2 points) What is Just Sweets' new value of debt (D)? (j) (5 points) Verify that you get the same market value of Just Sweets by using the APV method. Show your calculations (show the formula first with the variables and then with the numbers plugged in).
Expert Answer:
Answer rating: 100% (QA)
a 2 points What is the market value of equity Vu of each firm before the merger Wonka Industries 1M ... View the full answer
Related Book For
Strategic Management An Integrated Approach
ISBN: 978-1111825843
10th edition
Authors: Charles W. L. Hill, Gareth R. Jones
Posted Date:
Students also viewed these accounting questions
-
The Swiss risk free rate is 7.15%. If the Swiss national market return has a mean of 11% and a standard deviation was 24.4%, what is the ex-post return/risk performance of the market?
-
Assume that the risk free rate is 6% and the market risk premium is 5%. Given this information, which of the following statements is correct? A. If a stocks beta doubles, its required return must...
-
The real risk free rate is 2.5%. The maturity risk premium is .1% for 1-year maturities, growing by .2% per year up to a maximum of 1.0%. The interest rate on 4-year treasuries (federal government...
-
Some managers and union officials also refer to the collective agreement as what? Multiple Choice The real boss The rule book The bible The guiding framework Strategic doctrine
-
a) Did State Farm shoe any evil intent in turning down the offer to settle? b) What would have been an appropriate punitive damage award?
-
What is the range of the output voltage in the circuit of Fig. 10.65 if the input can vary from 0.1 to 0.5 V? 2008 0.1 to 0.5 V FIG. 10.65 Problem 4
-
Four emergency radios are available for rescue workers but one does not work properly. Two randomly selected radios are taken on a rescue mission. Let \(X\) be the number that work properly between...
-
An insurance company has high levels of absenteeism among the office staff. The head of office administration argues that employees are misusing the companys sick leave benefits. However, some of the...
-
Convert the following NFA to an equivalent deterministic finite automaton: Start 0.1 Provide both the state diagram as well as the definition of each component of the proposed M = (E,Q, S, A, 6).
-
Gourmet Coffee (GC) is a specialty coffee shop that sells roasted coffee beans. It buys green beans, roasts them in its shop, and then sells them to the consumer. GC estimates that it sells about...
-
A construction company is considering bidding for a government contract that has a 70% chance of being awarded to them, but there is also a 30% chance that they will lose the bid. If the company wins...
-
How do cross-disciplinary collaborations between network scientists, mathematicians, and computer scientists drive innovation in network theory, protocol design, and algorithm development, pushing...
-
How can companies effectively measure and track the performance of their suppliers to ensure they are meeting the company's needs and expectations? What metrics or tools can organizations use to...
-
What ethical considerations arise in the practice of literary criticism, particularly concerning issues of representation, cultural appropriation, and the responsibilities of critics in shaping...
-
why is stakeholder analysis so important in change management? When involving stakeholders, Fundamental strategic change requires direct and continuous involvement of the executive level of the...
-
What role does formalism play in literary criticism, and how do formalist approaches focus on the intrinsic elements of texts such as structure, language, and style to uncover underlying patterns,...
-
Should a country invest in education? Why or why not? If a country should invest in education, which level should get the majority of the funds? Should K-12 Schools get the funding, or should higher...
-
The following data are supplied for the common stocks of Nikola Corporation, Tesla, Inc. and General Motors: Nikola Corp (NKLA) Tesla Inc. (TSLA) Close Price ($) Close Price ($) 67.53 30.00 40.81...
-
1. Assess the entertainment content industry. How will this impact the strategy of businesses in this industry? What sources of competitive advantage does Viacom have or not have that will impact...
-
You are a manager for a major record label. Last year, music sales declined by 10%, primarily because of very high piracy rates for CDs. Your boss has asked you to develop a strategy for reducing...
-
1. Determine if Gore's business formula corresponds to the theories of the I/O model of above-average returns or the resource-based model of above-average returns. Explain your response. 2. What...
-
Governor Sophia is in a quandary. She believes everyone should have access to health care and would like to support state policies that make care accessible and affordable. While she supported...
-
What are the benefits and drawbacks of having a health program that varies by state versus having one that is uniform across the country? Do you find that the positives of state flexibility outweigh...
-
Do you think it makes more sense to structure government healthcare programs as entitlements or block grants? What are the economic and healthcare risks and benefits of each approach? Does your...
Study smarter with the SolutionInn App