Aday Acoustics, Inc., projects unit sales for a new seven-octave voice emulation implant as follows:

Year		Unit Sales
1			80,000
2			93,000
3			107,000
4			102,000
5			83,000

Production of the implants will require $1,590,000 in net working capital to start and additional net working capital investments each year equal to 20 percent of the projected sales increase for the following year. Total fixed costs are $1,490,000 per year, variable production costs are $260 per unit, and the units are priced at $375 each. The equipment needed to begin production has an installed cost of $20,900,000. Because the implants are intended for professional singers, this equipment is considered industrial machinery and thus qualifies as seven-year MACRS property. In five years, this equipment can be sold for about 25 percent of its acquisition cost. The company is in the 30 percent marginal tax bracket and has a required return on all its projects of 19 percent. MACRS schedule.

What is the NPV of the project? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

NPV

$

D MyUSF x \ M REMINDER- ?! File pho \ New Tab x x ssCH 10e/table10-/jpg ::: Apps New ab O Time D MyUSF ? Citrix XenApp log ells Fargo Welenme to FFSCC Edit Pr file I linkedIn D Fmpi yre faring rm STARS Scholarship V RS Gener Rusinee Taps AVNF Property Class Year Three-Year 33.33% 4.45 14.81 7.41 Five-Year 20.00% 32.00 19.20 11.52 11.52 5.76 Seven-Year 14.29% 24.49 17.49 12.49 8.93 8.92 8.93 4.46 Type here to search 1:42 I'M 4/29/2018