Aerospace Inc. is considering an acquisition of a machine. The machine costs $ 1.5 million and would
Question:
Aerospace Inc. is considering an acquisition of a machine. The machine costs $ 1.5 million and would cost another $120,000 to modify it for its customized use. This machine has an estimated service life of five years, with a salvage value of $450,000. With this machine, the firm will be able to generate additional revenues of $1.75 million. However, the machine requires a trained operator. This will entail $600,000 in annual labor, $200,000 in annual material expenses, and another $100,000 in annual overhead expenses. It also requires an investment in working capital in the amount of $250,000, which will be recovered in full at the end of year 5.
The machine falls into MACRS seven-year class. Find the year-by-year after-tax net cash flow for the project at a 40% marginal tax rate and determine the net present value of the project at the company's cost of capital of 15%.
Note: Assume that the asset is purchased in service at the beginning of year 1 (that is, at time 0) and that the first year's depreciation is claimed at the end of year 1. Also, assume half-year convention for depreciation.
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1337614689
9th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw