Question: After studying the educational resources assigned in this module related to the analysis of the results of the company through financial reasons, solve the following
After studying the educational resources assigned in this module related to the analysis of the results of the company through financial reasons, solve the following problems. It is important that you include the procedure and briefly explain how you got each result. Keep in mind that the rubric also includes a criterion for evaluating the correct use of language, grammar, spelling and syntax.
River Valley Production Inc. seeks to increase its market share and improve its bottom line. The company takes as a starting point the current scenario and the results obtained in 2018 and 2019. Like other companies, River Valley uses financial ratios (ratios) as tools to analyze the results obtained at the end of the period. It considers the data presented in the financial statements below and analyzes the company's results based on financial ratios.
1. Use the financial statements to calculate the following financial ratios for the years 2018 and 2019
1.1 Current Ratio
1.2 Quick Ratio
1.3 Inventory Turnover Ratio
1.4 Days Sales Outstanding (DSO)
1.5 Assets Turnover Ratio
1.6 Return on Assets (ROA)
1.7 Return on Equity (ROE)
1.8 Return on Investment (ROI)
1.9 Profit Margin
1.10 Debt to Equity Ratio
1.11 Price/Earning Ratio
2. Argue how the liquidity of the company responds to the working capital necessary to meet its short-term debts and operating expenses.
3. Explain how efficient asset management responds to the company's sales achievement.
4. Interpret the results of the debt-to-equity ratio and how the company has managed debt over the past two years.
5. Calculate the Dupont formula and present reasons that justify the profitability of the company and motivate capital investment.
6. Explain the impact it has on financial ratios, if the company decides to reduce the cost of goods sold by the decrease in demand for products and restricted access to raw materials.
7. Contrast the company's 2019 financial ratios with the industry's financial ratios.
8. Taking into consideration the results obtained, what decisions should the manager and his team make to improve fiscal health and achieve the growth of the company?
| Balance Sheet | 2018 | 2019 |
| Cash | $63,000 | $201,000 |
| Accounts Receivable | 199,000 | 305,000 |
| Marketable Securities | 81,000 | 42,000 |
| Inventories | 441,000 | 455,000 |
| Prepaids | 5,000 | 9,000 |
| Total Current Assets | 789,000 | 1,012,000 |
| Property, Plant, and Equipment, net | 858,000 | 858,000 |
| Total Assets | $1,647,000 | $1,870,000 |
| Account Payable | $150,000 | $100,000 |
| Accruals | 101,000 | 95,000 |
| Total Current Liabilities | $251,000 | $195,000 |
| Bonds Payable | 405,000 | 575,000 |
| Total Liabilities | 656,000 | 770,000 |
| Common Stocks | 700,000 | 700,000 |
| Retained Earnings | 291,000 | 400,000 |
| Total Stockholders Equity | 991,000 | 1,100,000 |
| Total Liabilities & Equity | $1,647,000 | $1,870,000 |
| Income Statement | 2018 | 2019 |
| Sales | $1,855,000 | $2,150,000 |
| Cost of Goods Sold | 823,000 | 985,000 |
| Gross Profit | 1,032,000 | 1,165,000 |
| Selling, General & Admin. Exp. (SG&A) | 520,000 | 438,000 |
| Depreciation | 75,000 | 150,000 |
| Earnings before Interest and Taxes (EBIT) | 437,000 | 577,000 |
| Interest Expense | 38,000 | 45,000 |
| Earnings before Taxes (EBT) | 399,000 | 532,000 |
| Taxes (35%) | 139,650 | 186,200 |
| Net Income | $259,350 | $345,800 |
| Datos por accin | 2018 | 2019 |
| Earning per Share (EPS) | $1.25 | $3.00 |
| Cash Dividends | $1.15 | $2.10 |
| Market Share (Price) | $8.00 | $11.00 |
| Ratio Price/Earning (P/E) | 15.20 veces | 8.03 veces |
| Outstanding Shares | 25,000 | 25,000 |
| Razones financieras de la industria | 2019 |
| Current Ratio | 8.3 veces |
| Quick Ratio (Acid Test) | 8.1 veces |
| Inventory Turnover Ratio | 7 |
| Days Sales Outstanding (DSO) | 30 das |
| Assets Turnover Ratio | 12 veces |
| Return on Assets (ROA) | 8.1 |
| Return on Equity (ROE) | 17.25% |
| Return on Investment (ROI) | 15.5% |
| Profit Margin | 3.3% |
| Debt/Equity Ratio | 50% |
| Price /Earning Ratio (P/E) | 5.1 veces |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
