All interest rates are assumed to be compounded annually unless stated otherwise. XYZ inc. considers an investment project that requires $200,000 in new equipment and $30,000 in extra NWC at the beginning of the project. The NWC will need to be increase by another $10,000 at the end of year t=1 and it will remain at the $40,000 level until the project is completed. The projects will lead to an increase in operating pre-tax net revenue of $75,000 per year and will last for 3 years. At the end of the project (beginning of year t=6), the equipment can be sold for the salvage value of $70,000. The equipment belongs to the CCA class with d=30%, the corporate income tax rate is 40%, and the cost of capital is 7% Problem 6 (2 points): Find the value discounted (If needed) to time =3 of the cash flow from the sale of the equipment, including its tax effect Problem 7: Find the NPV of the project: Problem 8: Find PV of the operational cash flow Problem 9: Find PV of the effect of all changes in NWC not including the original $30,000 increase before the start of the project Problem 10: Find PV of the tax shield All interest rates are assumed to be compounded annually unless stated otherwise. XYZ inc. considers an investment project that requires $200,000 in new equipment and $30,000 in extra NWC at the beginning of the project. The NWC will need to be increase by another $10,000 at the end of year t=1 and it will remain at the $40,000 level until the project is completed. The projects will lead to an increase in operating pre-tax net revenue of $75,000 per year and will last for 3 years. At the end of the project (beginning of year t=6), the equipment can be sold for the salvage value of $70,000. The equipment belongs to the CCA class with d=30%, the corporate income tax rate is 40%, and the cost of capital is 7% Problem 6 (2 points): Find the value discounted (If needed) to time =3 of the cash flow from the sale of the equipment, including its tax effect Problem 7: Find the NPV of the project: Problem 8: Find PV of the operational cash flow Problem 9: Find PV of the effect of all changes in NWC not including the original $30,000 increase before the start of the project Problem 10: Find PV of the tax shield