Question: All multiple-choice questions are based on the financial statement below. FINM3005 Unicycle Company: Financial Data Year (Smillion) Income Statement Sales of Unicycles Dividends Income

All multiple-choice questions are based on the financial statement below. FINM3005 Unicycle Company: Financial Data Year (Smi

What is the companys NOPLAT for the financial year 2022? Select one: O a. $147.0 O b. $157.5 O c. $154.0 O d. $210.0 O e. $1

What is the operating invested capital (IC) for financial year 2022? Select one: O a $1040.0 O b. $1050.0 O c. $840.0 O d. $1

All multiple-choice questions are based on the financial statement below. FINM3005 Unicycle Company: Financial Data Year (Smillion) Income Statement Sales of Unicycles Dividends Income Cost of Goods Sold SG&A Expenses (Operating) Gain on Asset Sales Depreciation EBIT Net Interest Pre-Tex Profit Tax Net Profit Balance Sheet Assets Operating Cash and Equivalents Trade Receivables Inventory Financial Investments Property. Plant and Equipment Total Assets Funding Trade Payables Debt (Note: Trading at par) Ordinary Equity Total Funding Additional information: Number of issued shares (in million) Shares issued end of March 2020 (in million) Share price Equity Beta Expected market return 10-year government bond yield Implied interest rate Tax rate Capital structure Assumptions for 2023 onwards Simplifying conventions What is the company's NOPLAT for the financial year 2022? 2020 (Actual) 2021 (Forecast) 2022 (Forecast) 550.0 600.0 700.0 10.0 10.0 10.0 -220.0 -240.0 -280.0 -130.0 -165.0 -180.0 -20.0 -10.0 -5.0 -15.0 -20.0 -25.0 175.0 175.0 220.0 -14.0 -30.4 -32.9 161.0 144.6 187.1 -48.3 -43.4 -56.1 112.7 101.2 131.0 45.0 62.0 70.0 110.0 120.0 140.0 95.0 120.0 140.0 150.0 180.0 200.0 500.0 600.0 700.0 900.0 1082.0 12500 120.0 180.0 210.0 380.0 410.8 427.8 400.0 491,2 612.2 900.0 1082.0 1250.0 220 60 $7.00 1.20 8.0% 2.0% 8.0% 30% Currently at long-term target Growth of 3.0% (revenues, NOPLAT, FCF, etc) RONIC of 8.0% Tax rate of 30% applies to all income All cash flows occur at year-end Fiscal year ends are also calendar year ends We are currently standing at the end of year 2020 Use beginning-of-the-year balance sheet values for ratio calculations. e.g. ROIC, = NOPLAT, / IC ROA, NI,/ Total Asset F F F What is the company's NOPLAT for the financial year 2022? Select one: O a. $147.0 O b. $157.5 O c. $154.0 O d. $210.0 O e. $150.5 What is the operating invested capital (IC) for financial year 2022? Select one: O a. $1040.0 O b. $1050.0 O c. $840.0 O d. $1250.0 Oe. $412.2 What is the free cash flow from operations (FCF) for financial year 2022? Select one: O a. $7.5 O b. $32.5 O c. $50.5 O d. $2.5 O e. $157.5 What is the Capital Turnover for financial year 2022? Select one: O a. 0.77 O b. 0.78 O c. 0.97 O d. 0.83 O e. 1.02

Step by Step Solution

★★★★★

3.53 Rating (163 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock

1 Answer 1540 Explanation using the formula NOPLAT EBIT x 1 Tax Rate EB... View full answer

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!

The following information is based on the financial statements of Boeing Company for the year ended December 31, 2007. During 2007 Boeing reported revenues of $66,387 million and net expenses...

The data provided in Figure 26.7 are based on the diffusion of O 2 into SiO 2 formed from the oxidation of (100) crystalline silicon at 1000°C. Estimate the diffusion coefficient of O 2 in SiO 2...

The following exercises are based on the Colonial Adventure Tours database shown in Figures 1-15 through 1-19 in Chapter 1. No computer work is required. 1. Using the types of entities found in the...

How does depreciation enter into the calculation of operating cash inflows? How does the income statement format in Table 11.6 relate to Equation 4.3 for finding operating cash flow(OCF)? Calculation...

Given the following financial statements historical ratios, and industry averages, calculate Sterling Companys financial ratios for the most recent year. (Assume a 365-day year.) Analyze its overall...

Multiple Choice Questions 1. The main purpose of adjusting entries is to: A) Record external transactions and events. B) Record internal transactions and events. C) Recognize assets purchased during...

Multiple Choice Questions 1. A merchandising company: A) Earns net income by buying and selling merchandise. B) Receives fees only in exchange for services. C) Earns profit from commissions only. D)...

Multiple Choice Questions 1. Plant assets are: A) Current assets. B) Used in operations. C) Natural resources. D) Long-term investments. E) Intangible. 2. The relevant factor(s) in computing...

MULTIPLE CHOICE QUESTIONS 1. Before reporting on the financial statements of a U.S. entity that have been prepared in conformity with another countrys accounting principles, an auditor practicing in...

Multiple Choice Questions 1. Which step in computing inventory is most likely to lead to fraud? a. Computing Beginning Inventory. b. Computing Purchases. c. Computing Cost of Goods Sold. d. Computing...

David Inc. makes custom desks for individual customers. On September 1, there was one job in process, Job 243, with a cost of $4,000. Jobs 244, 245, and 246 were started during the month of...

After a breakthrough election victory at Amazon, the Amazon Labor Union fell far short of winning enough votes to unionize a second warehouse on Staten Island in New York. The vote was 618 votes...

How can you customize this report to find any open balances? Customize > Filter, then choose Uncleared in the Cleared dropdown Gear icon > Change columns, then mark the Credit checkbox in Change...

A codebook is used in quantitative research to define the variables (or columns) in a data set and the response categories for each of these variables. Looking at the codebook for this Assessment,...

Based on Iceberg Model of "Learning Organization" ( Artifacts, Espoused Values and Basic Assumptions) are analyze and reflected in each of the different levels of culture at Amazon? Reference:...

For this task, you need to use the provided pcapanalysis.py and TCP.reflection.pcap files to create three functions. The snippet below shows where you need to code the functions and the expected...

Use T accounts to record each of the following transactions for Stan Ortega's Auto Repair Service. a. Owner invests $9,000 in his business. b. Owner receives cash from customers for services...

Evaluate the integral, if it exists. Jo y(y + 1) dy

Indicate with the appropriate letter the nature of each adjustment described below: Type of Adjustment A. Change in principle B. Change in estimate C. Correction of an error D. Neither an accounting...

The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2011 and 2010: On October 15, 2011, Jackson entered into a tentative...

Refer to the most recent financial statements and related disclosure notes of Walmart Stores, Inc. You can find these at the Walmart website, walmartstores.com, or by using Edgar at www.sec.gov....

In 2000 BP announced a change of logo style for all their petrol stations. Speculate, based on a review of available published material, on the management process that led to this decision.

It has been said that corporations can do well by doing good. What might be meant by this?

Consider the idea that image and reputation may arise for corporation, product, or person. How does this differ from the concept of brand?