Answer the next 4 questions using the following Capitalization Table 5M shares where investors invest $5M for Pre-Financing Post-Financing #Of Shares % # of Shares Common-Founders 7,750,000 77.5 7,750,000 51.7 Common-Employee Stock Pool2,250,000 300,000 1,950,000 22.5 2,250,00015.0 300,0002.0 19.5 1,950,000 13.0 Issued 3.0 0.0 5,000,00033.3 Series A Preferred Total 5. What is the fully diluted share count? 10,000,000 100 15,000,000 100 A 11M shares B. 13M shares C. 15M shares D. 17M shares 6. What is the proposed ownership percentage of the investor? A. 28.5% B. 31% C. 33.3% D.42% 7. How much is the Original purchase price (OPP) and the Aggregate purchase price (APP) of the A. OPP $1; APP -$5M B. OPP - S5: APP - SIM What is the pre-money and post-money valuation? A Pre-money valuation SIOM: Post-money valuation- $15M B Pre-money valuation- $ 1SM: Post-money valuation- SIOM C. Pre-money valuation-s 19M: Post-money valuation- S15M D. Pre-money valuation $ 21M: Post-money valuation- $19M Answer the next 4 questions using the following Capitalization Table 5M shares where investors invest $5M for Pre-Financing Post-Financing #Of Shares % # of Shares Common-Founders 7,750,000 77.5 7,750,000 51.7 Common-Employee Stock Pool2,250,000 300,000 1,950,000 22.5 2,250,00015.0 300,0002.0 19.5 1,950,000 13.0 Issued 3.0 0.0 5,000,00033.3 Series A Preferred Total 5. What is the fully diluted share count? 10,000,000 100 15,000,000 100 A 11M shares B. 13M shares C. 15M shares D. 17M shares 6. What is the proposed ownership percentage of the investor? A. 28.5% B. 31% C. 33.3% D.42% 7. How much is the Original purchase price (OPP) and the Aggregate purchase price (APP) of the A. OPP $1; APP -$5M B. OPP - S5: APP - SIM What is the pre-money and post-money valuation? A Pre-money valuation SIOM: Post-money valuation- $15M B Pre-money valuation- $ 1SM: Post-money valuation- SIOM C. Pre-money valuation-s 19M: Post-money valuation- S15M D. Pre-money valuation $ 21M: Post-money valuation- $19M