Question: Answers provided. Please explain how it is solved. The following information applies to Questions 21-25. On January 1, 2020, Adamson, Inc. acquired the outstanding voting
Answers provided. Please explain how it is solved.
The following information applies to Questions 21-25.
On January 1, 2020, Adamson, Inc. acquired the outstanding voting common stock of Skyview Corp. for $600,000. Of this payment, $85,000 was allocated to undervalued equipment (with a five-year life). Any remaining excess was attributable to goodwill.
During 2020, Adamson bought inventory for $44,000 and sold it to Skyview for $98,500. 60% of these goods were still in the company's possession on December 31. The financial statements of the two companies as of December 31, 2020 are presented below.
| Adamson | Skyview | |
| Sales revenue | $750,000 | $440,000 |
| Cost of goods sold | -414,975 | -69,000 |
| Gross profit | 335,025 | 371,000 |
| Operating expenses | -65,000 | -75,000 |
| Income (loss) from subsidiary | 246,300 | 0 |
| Net Income | $516,325 | $296,000 |
| Retained Earnings, 1/1/20 | $670,000 | $258,000 |
| Net income | 516,325 | 296,000 |
| Dividends | -15000 | -12000 |
| Retained Earnings, 12/31/20 | $1,171,325 | $542,000 |
| Cash and receivables | $325,000 | $90,000 |
| Inventory | 440,000 | 126,000 |
| Equity investment | 834,300 |
|
| Property, plant & equipment (Net) | 1,273,025 | 635,000 |
| Total Assets | $2,872,325 | $851,000 |
| Accounts payable | $652,000 | $75,000 |
| Accrued liabilities | 245,000 | 56,000 |
| Common stock | 152,000 | 34,000 |
| Additional paid-in capital | 652,000 | 144,000 |
| Retained Earnings, 12/31/20 | 1,171,325 | 542,000 |
| Total Liabilities and Equities | $2,872,325 | $851,000 |
21. What is consolidated revenues? b. $1,091,500
22. What is consolidated operating expenses? d. $157,000
23. What is consolidated cost of goods sold? a. $418,175
24. What is the consolidated balance for property, plant and equipment (net) on the December 31, 2020 balance sheet? b. $1,976,025
25. What is consolidated inventory on the December 31, 2020 balance sheet? b. $533,300
Step by Step Solution
3.43 Rating (150 Votes )
There are 3 Steps involved in it
SOLUTION Heres how each question is solved 21 Consolidated revenues To calculate consolidated revenu... View full answer
Get step-by-step solutions from verified subject matter experts
