Antioch Company makes eBook readers. The company had the following amounts at the beginning of Year...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Antioch Company makes eBook readers. The company had the following amounts at the beginning of Year 2: Cash, $673,000; Raw Materials Inventory, $63,000; Work in Process Inventory, $35,000; Finished Goods Inventory, $52,000; Common Stock, $601,000; and Retained Earnings, $222,000. Antioch experienced the following accounting events during Year 2. Other than the adjusting entries for depreciation, assume that all transactions are cash transactions. 1. Paid $24,000 of research and development costs. 2. Paid $49,000 for raw materials that will be used to make eBook readers. 3. Placed $97,000 of the raw materials cost into the process of manufacturing eBook readers. 4. Paid $68,000 for salaries of selling and administrative employees. 5. Paid $93,000 for wages of production workers. 6. Paid $120,000 to purchase equipment used in selling and administrative offices. 7. Recognized depreciation on the office equipment. The equipment was acquired on January 1, Year 2. It has a $20,000 salvage value and a five-year ife. The amount of depreciation is computed as ({Cost – salvage) = useful life). Specifically, ($120,000 - $20,000) + 5 = $20.,000. 8. Paid $177,000 to purchase manufacturing equipment. 9. Recognized depreciation on the manufacturing equipment. The equipment was acquired on January 1, Year 2. It has a $24,000 salvage value and a nine-year life. The amount of depreciation is computed as ({{Cost – salvage) + useful life). Specifically. ($177,000 - $24,000) +9- $17,00o. 10. Paid $51,000 for rent and utility costs on the manufacturing facility. 11. Paid $80,000 for inventory holding expenses for completed eBook readers (rentai of warehouse space, salaries of warehouse personnel, and other general storage cost). 12. Completed and transferred eBook readers that had total cost of $243,000 from work in process inventory to finished goods. 13. Sold 910 eBook readers for $424,000. 14. It cost Antioch $191,100 to make the eBook readers sold in Event 13. Required: a. Show how these events affect the balance sheet, income statement, and statement of cash flows by recording them in a horizontal financial statements modelL c-1. Prepare a schedule of cost of goods manufactured and sold for the year. c-2. Prepare a formal income statement for the year. c-3. Prepare a balance sheet for the year, Check my work ANTIOCH COMPANY Financial Statements Model Balance Shoet Income Statement Event Assets Stockholders' Equity No. Work in Process BV Office Furniture Raw Finished BV Manufacturing Equipment Retained Earmings Common Cash Revenue-Expense Net Income Materials Goods Stock Inventory 35,000 673,000 63,000 52,000+ 601,000+ 222,000 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14 Total Ra A Req C1> ANTIOCH COMPANY Schedule of Cost of Goods Manufactured and Sold For the Year Ended December 31, Year 2 Beginning raw materials Inventory Purchases Raw materials available Ending raw materials inventory es Raw materials used Labor Overhead Total manufacturing costs Beginning work in process inventory Total work in process inventory Ending work in process inventory Cost of goods manufactured Beginning finished goods inventory Goods available Ending finished goods inventory Cost of goods sold Prepare a formal income statement for the year. ANTIOCH COMPANY Income Statement For the Year Ended December 31, Year 2 < Req C1 Prepare a balance sheet for the year. ANTIOCH COMPANY Balance Sheet As of December 31, Year 2 Assets Total assets Stockholders' Equity Total stockholders' equity < Req C2 Antioch Company makes eBook readers. The company had the following amounts at the beginning of Year 2: Cash, $673,000; Raw Materials Inventory, $63,000; Work in Process Inventory, $35,000; Finished Goods Inventory, $52,000; Common Stock, $601,000; and Retained Earnings, $222,000. Antioch experienced the following accounting events during Year 2. Other than the adjusting entries for depreciation, assume that all transactions are cash transactions. 1. Paid $24,000 of research and development costs. 2. Paid $49,000 for raw materials that will be used to make eBook readers. 3. Placed $97,000 of the raw materials cost into the process of manufacturing eBook readers. 4. Paid $68,000 for salaries of selling and administrative employees. 5. Paid $93,000 for wages of production workers. 6. Paid $120,000 to purchase equipment used in selling and administrative offices. 7. Recognized depreciation on the office equipment. The equipment was acquired on January 1, Year 2. It has a $20,000 salvage value and a five-year ife. The amount of depreciation is computed as ({Cost – salvage) = useful life). Specifically, ($120,000 - $20,000) + 5 = $20.,000. 8. Paid $177,000 to purchase manufacturing equipment. 9. Recognized depreciation on the manufacturing equipment. The equipment was acquired on January 1, Year 2. It has a $24,000 salvage value and a nine-year life. The amount of depreciation is computed as ({{Cost – salvage) + useful life). Specifically. ($177,000 - $24,000) +9- $17,00o. 10. Paid $51,000 for rent and utility costs on the manufacturing facility. 11. Paid $80,000 for inventory holding expenses for completed eBook readers (rentai of warehouse space, salaries of warehouse personnel, and other general storage cost). 12. Completed and transferred eBook readers that had total cost of $243,000 from work in process inventory to finished goods. 13. Sold 910 eBook readers for $424,000. 14. It cost Antioch $191,100 to make the eBook readers sold in Event 13. Required: a. Show how these events affect the balance sheet, income statement, and statement of cash flows by recording them in a horizontal financial statements modelL c-1. Prepare a schedule of cost of goods manufactured and sold for the year. c-2. Prepare a formal income statement for the year. c-3. Prepare a balance sheet for the year, Check my work ANTIOCH COMPANY Financial Statements Model Balance Shoet Income Statement Event Assets Stockholders' Equity No. Work in Process BV Office Furniture Raw Finished BV Manufacturing Equipment Retained Earmings Common Cash Revenue-Expense Net Income Materials Goods Stock Inventory 35,000 673,000 63,000 52,000+ 601,000+ 222,000 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14 Total Ra A Req C1> ANTIOCH COMPANY Schedule of Cost of Goods Manufactured and Sold For the Year Ended December 31, Year 2 Beginning raw materials Inventory Purchases Raw materials available Ending raw materials inventory es Raw materials used Labor Overhead Total manufacturing costs Beginning work in process inventory Total work in process inventory Ending work in process inventory Cost of goods manufactured Beginning finished goods inventory Goods available Ending finished goods inventory Cost of goods sold Prepare a formal income statement for the year. ANTIOCH COMPANY Income Statement For the Year Ended December 31, Year 2 < Req C1 Prepare a balance sheet for the year. ANTIOCH COMPANY Balance Sheet As of December 31, Year 2 Assets Total assets Stockholders' Equity Total stockholders' equity < Req C2
Expert Answer:
Answer rating: 100% (QA)
Solution a Anitoch company Financial statement model Assets Stockholders Equity Income Statement Statement of cash BV office BV MFG Common Retained Re... View the full answer
Related Book For
Survey of Accounting
ISBN: 978-1259631122
5th edition
Authors: Thomas Edmonds, Christopher Edmonds, Philip Olds, Frances McNair, Bor-Yi Tsay
Posted Date:
Students also viewed these accounting questions
-
Antioch Company makes eBook readers. The company had the following amounts at the beginning of Year 2: Cash, $660,000; Raw Materials Inventory, $51,000; Work in Process Inventory, $18,000; Finished...
-
At the beginning of year 1, you have $10,000. Investments A and B are available; their cash flows are shown in the file S14_84.xlsx. Assume that any money not invested in A or B earns interest at an...
-
The accompanying table can be used to make paired comparisons of the desirability of salary, deferred compensation, and pensions as a function of a = current and future employer marginal tax rates, b...
-
The Eldorado Corporation's controller prepares adjusting entries only at the end of the fiscal year. The following adjusting entries were prepared on December 31, 2011: Additional information: 1. The...
-
Select the best answer for each of the following items: 1. Golf Company acquired 80% of the outstanding stock of Ping Company, a foreign company, in an acquisition accounted for as a purchase...
-
The present value of y dollars after x years at 15% continuous interest is f (x, y) = ye -0.15x . Sketch some sample level curves. (Economists call this collection of level curves a discount system.)
-
An engineer takes samples on a daily basis of \(n=5\) cars coming to a workshop to be checked for repairs and on 250 consecutive days the data summarized in the following table are obtained: To test...
-
Lill & Dil Co. reports net income of $28,000. Interest allowances are Lill $7,000 and Dil $5,000; salary allowances are Lill $15,000 and Dil $10,000; the remainder is shared equally. Show the...
-
Mable Corporation forecasts the following relevant cash flows for a project proposal. They estimate that in year 1 the current assets will increase by $600,000, and current liabilities will increase...
-
It is October 16, 2020, and you have just taken over the accounting work of China Moon Products, whose annual accounting period ends October 31. The company?s previous accountant journalized its...
-
As an entrepreneurship student, you have gained the necessary skills and knowledge to start and manage a business successfully. However, the current business environment is rapidly changing, and the...
-
Why is globalization increasingly being called into question?
-
Jack Cumberland was the Managing Director of IndoMedia, a leading advertising agency in [the fictional Southeast-Asian country] Indoland. IndoMedia was formed as a joint venture between EuroMedia...
-
Does globalization increase the income gap?
-
According to Ferdows (1997), what are the differences between a contributor factory and an outpost factory?
-
What real-life examples of cultural misbehaviour or misunderstandings have you experienced personally, or heard of? How could these have been avoided?
-
themean is 4.73 and the SD is 0.85 What is the score associated with one standard deviation above the mean for Conscientiousness? \[ +1 S D= \] What is the score associated with one standard...
-
Choose two matrices A and B with dimension 2 x 2. Calculate det A, det B, and det (AB). Repeat this process until you are able to discover how these three determinants are related. Summarize your...
-
The following events apply to Complete Business Service in 2018, its first year of operations: 1. Received $30,000 cash from the issue of common stock. 2. Earned $25,000 of service revenue on...
-
Holloway Company earned $18,000 of service revenue on account during 2018. The company collected $14,000 cash from accounts receivable during 2018. Required Based on this information alone, determine...
-
What does the term adjusting entry mean? Give an example.
-
Obtain the time variation of the lift and propulsive force coefficients and their plots for the airfoil given by Example 8.5. Assume that the profile pitches about quarter chord point. Example 8.5...
-
Write down a numerical solution algorithm for the LU decomposition solution of the pseudo penta diagonal matrix equation given by (A11.4). A11.4 || B C 2 A2 B2 C2 922 An-1 Bn-1 Cn-1 -1 An Bn R R Rn-1...
-
Obtain Eq. 8.66 as a relation between the wake vorticity and the reduced circulation. Eq. 8.66 w(x) = k(Q; cosx-22, sin x) cos ks +k(Q; sin x+Q, cos x) sinks, Q = Q, +Q;i
Study smarter with the SolutionInn App