Question: are the three calculations correct? 4.81%, 4.72% & 5.02% ? $120,598.86 $58,660.05 $179,258.92 0.98% 13.11% 129 21% 4.81% 118 119 Current WACC 120 121 Enterprise

are the three calculations correct? 4.81%, 4.72% & 5.02% ?

$120,598.86 $58,660.05 $179,258.92 0.98% 13.11% 129 21% 4.81% 118 119 Current WACC 120 121 Enterprise Value TV1 122 2.23 Market Value of Debt 124Market Value of Equity 125 126 Enterprise Value 127 128 Cost of Debt Cost of Equity 130 131 Corporate Tax Rate 132 133 WACC 134 125 135 WACC raising S4 Million by Bond 137 Enterprise Value [V 139 140 Market Value of Debt 141 Market Value of Equity 142 143 Deterprise Value 144 145 N of Debt 145 X of Equity 147 148 Cost of Debt 149 150 151 Corporate Tax Rate 152 153 WACC $124,598.86 558,660.05 5183,258.92 67.99% 12.01% Cost of Equity 0.98% 13.11% 21% 15 4.72% 155 156 WACC raising S4 Million by Preferred Stock 157 $120.598.86 558,660.05 $4.500.00 $183,258.92 15 Enterprise Value 159 160 Mare Value of Debt 151 Market Value of Equity 162 Macket Vake of Peemed Stock 163 164 Enterprise Value 165 166 Cost of Debt 107 Cost of Equity 18 Costel Pened Stock 109 110 Capacate Tax Rate 1 172 WACC 12 116 175 275 177 120 0.98% 13.11% 10.50 2196 5029 $120,598.86 $58,660.05 $179,258.92 0.98% 13.11% 129 21% 4.81% 118 119 Current WACC 120 121 Enterprise Value TV1 122 2.23 Market Value of Debt 124Market Value of Equity 125 126 Enterprise Value 127 128 Cost of Debt Cost of Equity 130 131 Corporate Tax Rate 132 133 WACC 134 125 135 WACC raising S4 Million by Bond 137 Enterprise Value [V 139 140 Market Value of Debt 141 Market Value of Equity 142 143 Deterprise Value 144 145 N of Debt 145 X of Equity 147 148 Cost of Debt 149 150 151 Corporate Tax Rate 152 153 WACC $124,598.86 558,660.05 5183,258.92 67.99% 12.01% Cost of Equity 0.98% 13.11% 21% 15 4.72% 155 156 WACC raising S4 Million by Preferred Stock 157 $120.598.86 558,660.05 $4.500.00 $183,258.92 15 Enterprise Value 159 160 Mare Value of Debt 151 Market Value of Equity 162 Macket Vake of Peemed Stock 163 164 Enterprise Value 165 166 Cost of Debt 107 Cost of Equity 18 Costel Pened Stock 109 110 Capacate Tax Rate 1 172 WACC 12 116 175 275 177 120 0.98% 13.11% 10.50 2196 5029

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

1. Calculate the cost of each capital component, after-tax cost of debt, cost of preferred, and cost of equity with the DCF method and CAPM method. 2. What do you estimate the company?s WACC? Please...

The data is monthly data from July 1926 until January 2016 for the following series: the excess return on the market (Mkt-RF), the performance of small stocks relative to big stocks (SMB, Small Minus...

Week 4 Homework Assignment This assignment is due by 6 p.m. eastern time on Sunday, September 17.When you turn it in, please: (1) Include your team number and assignment number in the filename(s)....

Complete the following problems from Chapter 12 in Financial Management: Theory and Practice : Chapter 12: Topics: Additional Funds Needed, Forecasted Statements and Ratios, Financing Deficits...

Use the Agricultural Time series database on "Excel Databases.xls".Use the variable Broccoli over the first three years of the study (Months 1 - 36 only).Assume Month 1 = January.Develop an estimated...

Use the International Stock Market database from "Excel Databases.xls" on Blackboard.Use Excel to develop a multiple regression model to predict the DJIA by the Nasdaq, the S&P 500, the Nikkei, the...

The first 10 elements of the periodic table and some of their properties can be found in Table 2 These elements can be combined to create molecules. For example, two hydrogen atoms (2H) can be added...

A health system has forecast net patient revenue in the first 3 months of the year as follows: January, $60; February, $80; March, $100; 60% of services are usually paid for in the month that they...

1 8 - 6 BLACK - SCHOLES MODEL Assume that you have been given the following information on Suzuki Inc.: Current stock price = $ 4 8 Time until expiration of option = 9 months Variance of stock price...

2023 1040 form 1.Phillip and Claire are married and file a joint return. Phillip is self-employed as a real estate agent, and Claire is a flight attendant. Phillip and Claire have three dependent...