Assume that today is December 31, 2021. Use the following information that applies to Harrison Corporation...

Transcribed Image Text:

Assume that today is December 31, 2021. Use the following information that applies to Harrison Corporation to calculate what should be the company's stock price today. (Corporate Valuation Method) (20 points) After-tax operating income [EBIT(1-T)] for 2022 is expected to be $974 million • The depreciation expense for 2022 is expected to be $115 million • The capital expenditures for 2022 are expected to be $461 million • No change is expected in net working capital The free cash flow is expected to grow at a constant rate of 4.5% per year The required return on equity is 8% The WACC is 7% . The firm has $150 million of non-operating assets The market value of the company's debt is $3.25 billion .240 million shares of stock are outstanding What is Harrison Corporation's free cash flow (FCF)? What is Harrison Corporation's Horizon value (HVn)? What is Harrison Corporation's total Market Value (MV Total)? What is Harrison Corporation's Market Value of equity (MVEquity)? What is Harrison Corporation's stock price per share to 2-decimal points? [xx.xx] Assume that today is December 31, 2021. Use the following information that applies to Harrison Corporation to calculate what should be the company's stock price today. (Corporate Valuation Method) (20 points) After-tax operating income [EBIT(1-T)] for 2022 is expected to be $974 million • The depreciation expense for 2022 is expected to be $115 million • The capital expenditures for 2022 are expected to be $461 million • No change is expected in net working capital The free cash flow is expected to grow at a constant rate of 4.5% per year The required return on equity is 8% The WACC is 7% . The firm has $150 million of non-operating assets The market value of the company's debt is $3.25 billion .240 million shares of stock are outstanding What is Harrison Corporation's free cash flow (FCF)? What is Harrison Corporation's Horizon value (HVn)? What is Harrison Corporation's total Market Value (MV Total)? What is Harrison Corporation's Market Value of equity (MVEquity)? What is Harrison Corporation's stock price per share to 2-decimal points? [xx.xx]