Thermia Ltd is a family-owned business that produces packaged foods for supermarkets. The family has recently...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Thermia Ltd is a family-owned business that produces packaged foods for supermarkets. The family has recently lost interest in the business and has indicated a willingness to sell. The senior managers of the business have decided to make an offer to the family to buy the business and have approached a private equity firm to help raise the finance required. If the purchase offer is accepted, the purchase will take place on 1 December Year 12. Operating profits for the year to 30 November Year 12 were £15.0m and these are expected to grow steadily over the next four years. The strategic plan for the business shows forecast future profits as follows: Year to 30 November Forecast operating profit The strategic plan also shows that, to achieve the forecast profits, additional investment in plant and equipment of £8.0m will be required during the year to 30 November Year 15. Depreciation is charged on plant and equipment at the rate of 20 per cent per year on cost for all items held at the year end. Total depreciation charges for non-current assets are cur- rently £4.0m per year. These are included before arriving at the forecast operating profits above. No disposal of non-current assets is planned over the next four years. Year 13 Year 14 Em Em 16.0 17.4 Year 15 Year 16 £m Em 18.5 19.0 The family is prepared to sell all the shares in the business for a multiple of 11 times the current operating profit. To finance the purchase of the shares, the senior managers will provide £10.0m from their own resources and will expect the private equity firm to provide a further £40.0m. A bank will be approached to provide a loan to make up the balance of funds required and this is expected to attract a rate of interest of 8 per cent per year. All the net cash flows generated by the business will be applied each year to paying off the loan and no dividends or other cash payments to investors will be made until the loan is fully repaid. The private equity firm will acquire 80 per cent of the shares of the business in exchange for the investment made, which will be realised at the end of four years. At that point, the net assets (excluding the loan) are expected to be sold for 10 times the most recent operating profit. The proceeds from the sale will be used to pay off any remain- ing loan and the balance will then be distributed to the senior managers and the private equity firm. The private equity firm has a cost of capital of 25 per cent for this type of investment and uses the internal rate of return to evaluate possible investment opportunities. Ignore taxation. Workings should be in £ millions and made to one decimal point. Required: (a) Calculate: () the loan outstanding as at 30 November Year 16, immediately before the sale of the business (i) the approximate internal rate of return that the private equity firm is expected to receive from the investment made. (b) State, with reasons, whether the private equity firm should undertake the investment. Thermia Ltd is a family-owned business that produces packaged foods for supermarkets. The family has recently lost interest in the business and has indicated a willingness to sell. The senior managers of the business have decided to make an offer to the family to buy the business and have approached a private equity firm to help raise the finance required. If the purchase offer is accepted, the purchase will take place on 1 December Year 12. Operating profits for the year to 30 November Year 12 were £15.0m and these are expected to grow steadily over the next four years. The strategic plan for the business shows forecast future profits as follows: Year to 30 November Forecast operating profit The strategic plan also shows that, to achieve the forecast profits, additional investment in plant and equipment of £8.0m will be required during the year to 30 November Year 15. Depreciation is charged on plant and equipment at the rate of 20 per cent per year on cost for all items held at the year end. Total depreciation charges for non-current assets are cur- rently £4.0m per year. These are included before arriving at the forecast operating profits above. No disposal of non-current assets is planned over the next four years. Year 13 Year 14 Em Em 16.0 17.4 Year 15 Year 16 £m Em 18.5 19.0 The family is prepared to sell all the shares in the business for a multiple of 11 times the current operating profit. To finance the purchase of the shares, the senior managers will provide £10.0m from their own resources and will expect the private equity firm to provide a further £40.0m. A bank will be approached to provide a loan to make up the balance of funds required and this is expected to attract a rate of interest of 8 per cent per year. All the net cash flows generated by the business will be applied each year to paying off the loan and no dividends or other cash payments to investors will be made until the loan is fully repaid. The private equity firm will acquire 80 per cent of the shares of the business in exchange for the investment made, which will be realised at the end of four years. At that point, the net assets (excluding the loan) are expected to be sold for 10 times the most recent operating profit. The proceeds from the sale will be used to pay off any remain- ing loan and the balance will then be distributed to the senior managers and the private equity firm. The private equity firm has a cost of capital of 25 per cent for this type of investment and uses the internal rate of return to evaluate possible investment opportunities. Ignore taxation. Workings should be in £ millions and made to one decimal point. Required: (a) Calculate: () the loan outstanding as at 30 November Year 16, immediately before the sale of the business (i) the approximate internal rate of return that the private equity firm is expected to receive from the investment made. (b) State, with reasons, whether the private equity firm should undertake the investment.
Expert Answer:
Related Book For
Posted Date:
Students also viewed these economics questions
-
The August 15, 2007, issue of the New York Times included an article by David Leonhardt titled Remembering a Classic Investing Theory. Instructions Read the article and answer the following...
-
The September 9, 2007, issue of the New York Times includes an article by Denise Caruso entitled When Balance Sheets Collide with the New Economy. Instructions Read the article and answer the...
-
The February 21, 2012, edition of the New York Times contains an article by Stephanie Clifford entitled High-End Retailers Report Strong Profits, but Wal-Mart Still Struggles. Instructions Read the...
-
Ellie, a CPA, incurred the following deductible education expenses to maintain or improve her skills: travel and transportation 1700.00 Tuition 6000.00 Books 800.00 Elli's AGI FOR THE YEAR IS 60,000...
-
The table shows the weights (in pounds) and the numbers of hours slept in a day by a random sample of infants. Test the claim that M 0. Use = 0.01. Then interpret the results in the context of the...
-
American Greetings Corporation manufactures and sells greeting cards and related items such as gift wrapping paper. CSX Corporation is one of the largest railway networks in the nation. The following...
-
a. Design a compressed air energy storage system for a wind turbine you analyzed previously. Assume that a cavity in an abandoned salt mine is available adjacent to the wind turbine. Use all the...
-
While El Niño is pouring its rain on northern California, Charlotte Rothstein, CEO, major shareholder and founder of Cerebrosoft, sits in her office, contemplating the decision she...
-
You expect that Bean Enterprises will have earnings per share of $2 for the coming year. Bean plans to retain all of its earnings next year. In the subsequent year, the firm plans on retaining 50% of...
-
A steel company is producing steel for a new contract. The contract specifies the information in the following table for the steel. The steel company mixes batches of eight different available...
-
Kelly is a partner in the JK partnership. She does not materially participate. Her adjusted outside basis in the partnership is $75,000. Of this, $25,000 comes from non-recourse debt. Her share of...
-
Macropoland has a natural rate of unemployment at about 4.5% and its long run average of inflation over time has been about 2%. This means that no matter what happens in the short run, the long-run...
-
How do intersectional analyses of gender, race, class, and other axes of identity challenge traditional frameworks of social inequality, and what are the implications for policy interventions aimed...
-
How do sociobiological theories of altruism and cooperation intersect with sociological understandings of social norms, reciprocity, and the evolution of human societies ?
-
Suppose that in a competitive wheat market, the forces of supply and demand determine a price of $4 for a bushel of wheat. There are 50 farmers in this market, and each farmer produces 100 bushels of...
-
Why might some be hesitant to make health-related policy decisions based on economic evaluations? What ethical concerns exist? Do you agree or disagree with the author's position?
-
Review the details on those four potential sources of discord within a multicultural work group, and then watch this video: https://www.youtube.com/watch?v=rJ4IbhXrqnc 1)Assuming you were a manager...
-
What did Lennox gain by integrating their WMS, TMS, and labor management systems?
-
A doctor at a veterans hospital divulged the HIV-positive status and marijuana use of an employee to his union representatives in the course of a meeting regarding the employees absences from work....
-
A telephone company employee was on disability leave. Company policy prohibited taking vacation while collecting disability. The employee disregarded the policy and left for his planned fishing trip....
-
A musician regularly played the French horn for a non-profit corporation that provides free classical music concerts to inner-city public schools and other disadvantaged groups. The musicians are all...
-
Estimate the depression in the freezing point if \(58.5 \mathrm{~g}\) of \(\mathrm{NaCl}\) is added to \(1 \mathrm{~L}\) of water at atmospheric pressure.
-
Calculate the molal boiling point elevation constant of benzene if its heat of vaporization at \(80.1^{\circ} \mathrm{C}\) is \(30.67 \mathrm{~kJ} / \mathrm{mol}\).
-
A hydrocarbon \(\mathrm{H}_{2}\left(\mathrm{CH}_{2} ight)_{n}\) is dissolved in a solvent \(S\) which freezes at \(9.0^{\circ} \mathrm{C}\). A solution which contains \(0.90 \mathrm{~g}\) of...
Study smarter with the SolutionInn App