Australian Limited is an Australian manufacturer of Merino wool sweaters. To expand their business, Australian Limited looked
Question:
Australian Limited is an Australian manufacturer of Merino wool sweaters. To expand their business, Australian Limited looked to foreign acquisitions to increase their market share. Therefore, on 1 July 2021, Australian Limited acquired 100% of Woodside Limited, a retailer of woolen garments which was incorporated in the United States. The net assets of Woodside Limited on that date consisted of:
US$ | |
Share capital | 234,000 |
General reserve | 19,500 |
Retained profits | 97,500 |
Total equity | 351,000 |
The relevant exchange rates for the period are as follows:
US$1 = A$
1 July 2021 | 1.5 | Average for year 2021/2022 | 1.42 | |
31 September 2021 | 1.49 | Average (July – December 2021) | 1.46 | |
31 December 2021 | 1.42 | Average (January – June 2022) | 1.38 | |
30 June 2022 | 1.37 | Average for June 2022 | 1.36 | |
31 July 2022 | 1.42 |
Additional information relating to Woodside Limited:
- Sales are seasonal and do not occur evenly throughout the year. 45% of total sales are generated in the first six months from July to December and the balance from January to June.
- All expenses occur evenly throughout the year, except for closing inventory, which was purchased on 30 June 2022, and interest on the bank loan, which is paid semi-annually (an amount of US$3,900) on 31 December and 30 June each year.
- The dividend was paid on 30 September 2021 and the dividend declared on balance date and will be paid in August 2022.
- An additional item of equipment was purchased on 30 September 2021 for US$39,000. No other items of property, plant and equipment were purchased or sold during the year. All plant and equipment are depreciated on a straight-line basis at the rate of 20% p.a.
- Land was purchased on 31 December 2021 for US$87,750.
Required:
The functional currency is considered to be Australian Dollars (AUD$). Prepare the translation of the 30 June 2022 financial statements of Woodside Limited (in US$) into Australian Dollars (AUD$). Round all numbers to the nearest whole number.
Financial reporting, financial statement analysis and valuation a strategic perspective
ISBN: 978-0324789416
7th Edition
Authors: James M Wahlen, Stephen P Baginskl, Mark T Bradshaw