b) Prepare a flexible budget report for October. (List variable costs before fixed costs.)

Pharoah Company estimates that 366,700 direct labor hours will be worked during the coming year, 2022, in the Packaging Department. On this basis, the following budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Supervision $90,000 Depreciation 75,240 Insurance 31,320 Rent 27,000 Property taxes 13,200 $236,760 Variable Overhead Costs Indirect labor $168,682 Indirect materials 102,676 Repairs 73,340 Utilities 55,005 Lubricants 18,335 $418,038 It is estimated that direct labor hours worked each month will range from 29,200 to 39,700 hours. During October, 29,200 direct labor hours were worked and the following overhead costs were incurred. Fixed overhead costs: Supervision $7,500, Depreciation $6,270, Insurance $2,585, Rent $2,250, and Property taxes $1,100. Variable overhead costs: Indirect labor $14,472, Indirect materials, $7,796, Repairs $5,800, Utilities $4,820, and Lubricants $1,850 Manufacturing Overhead Flexible Budget Report For the Month Ended October 31, 2022 Diffei Favo Unfav Neither F nor Unfa Budget Actual Costs $ $ $