BAC =

TAC =

EAC =

ETAC =

| TASK B/9 Percent Complete Expenditure s/Day Duration E/5 8 9 A/8 C/7 G/4 Actual Expenditure s to Date $10,000 $9,000 $4,000 $5,000 $3,000 $0 $0 7 F19 A 100% $1,000 B 100% $1,200 30% $1,000 D 20% $1,500 E 40% $1,500 F 0% $1,000 G 0% $1,200 Assume the project is 15 days old. 6 5 5 D/6 9 4 CV SV CPI SPI TOTAL BUDGET %COMP BCWS (PV) BCWP (EV) Expenditure Duration TASK per day IN DAYS A $1,000 8 B $1,200 9 C $1,000 $ 7 D $1,500 6 E $1,500 5 F F $1,000 9 G $1,200 4 Totals TOTAL BUDGETED COST: 100% 100% 30% 20% 40% 0% 0% ACWP (AC) $10,000 $9,000 $4,000 $5,000 $3,000 $0 SO $0