Question: Baker & Co. has applied for a loan from the Trust Us Bank to invest in several potential opportunities. To evaluate the firm as a

Baker & Co. has applied for a loan from the Trust Us Bank to invest in several potential opportunities. To evaluate the firm as a potential debtor, the bank would like to compare Baker & Co. to the industry. The following are the financial statements given to Trust Us Bank : Please recommend this loan financial statement.

Balance Sheet 12/31/2020 12/31/2021

Cash

$305

270

Accounts receivable

275

290

Inventory 600 580

Current assets 1,180 1,140

Plant and equipment 1,700 1,940

Less: acc depr (500) (600) Net plant and equipment 1,200 1,340 Total assets $2,380 $2,480

Liabilities and Owners' Equity

Accounts payable $150 $200

Notes payable

125 0

Current liabilities

275 200

Bonds Owners' equity

500 500

Common stock

165

305

Paid-in-capital

775

775

Retained earnings 665 700

Total owners' equity 1,605 1,780

Total liabilities and owners' equity $2,380 $2,480

Income Statement

Sales (100% credit) $1,100 $1,330

Cost of goods sold 600 760

Gross profit

500

570

Operating expenses

20

30

Depreciation

160 200

Net operating income

320 340

Interest expense

64 57

Net income before taxes

256 283

Taxes

87 96

Net income

$169 $187

Compute the following ratios:

2020 2021 Industry Norms

Current ratio ?

? 5.0

Acid test ratio

3.0

Inventory turnover

2.2

Average collection period

90 days

Debt ratio

.33

Times interest earned

7.0

Total asset turnover

.75

Fixed asset turnover

1.0

Operating profit margin

20%

Net profit margin

12%

Return on total assets

9.00%

Return on equity

10.43%

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!