base on excel info, please answer questions below and fill in the chart. Thanks!

Data Input Section: Trapani Company Basic production data at standard cost Direct materials 22 Direct labor 18 Variable factory overhead 4 Standard variable costs per unit Budgeted information for the year Sales price (per unit) 75 Is Fixed factory overhead 98,000 Budgeted production 14,000 Fixed overhead rate 7.00 Is 9.00 Variable selling and administrative 80,000 Fixed selling and administrative expenses Actual data in units of finished goods) 20X1 20X0 Opening inventory 2,000 15,000 13,000 Production 14,000 13,000 Sales 1,000 2,000 Ending inven